000152522112/312025Q2FALSE1234xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureiso4217:GBPiso4217:EURvtol:helicoptervtol:segment00015252212025-01-012025-06-3000015252212025-07-3100015252212025-04-012025-06-3000015252212024-04-012024-06-3000015252212024-01-012024-06-3000015252212025-06-3000015252212024-12-310001525221us-gaap:CommonStockMember2024-12-310001525221us-gaap:AdditionalPaidInCapitalMember2024-12-310001525221us-gaap:RetainedEarningsMember2024-12-310001525221us-gaap:TreasuryStockCommonMember2024-12-310001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001525221us-gaap:NoncontrollingInterestMember2024-12-310001525221us-gaap:CommonStockMember2025-01-012025-03-310001525221us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-3100015252212025-01-012025-03-310001525221us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001525221us-gaap:RetainedEarningsMember2025-01-012025-03-310001525221us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001525221us-gaap:CommonStockMember2025-03-310001525221us-gaap:AdditionalPaidInCapitalMember2025-03-310001525221us-gaap:RetainedEarningsMember2025-03-310001525221us-gaap:TreasuryStockCommonMember2025-03-310001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001525221us-gaap:NoncontrollingInterestMember2025-03-3100015252212025-03-310001525221us-gaap:CommonStockMember2025-04-012025-06-300001525221us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001525221us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001525221us-gaap:RetainedEarningsMember2025-04-012025-06-300001525221us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001525221us-gaap:CommonStockMember2025-06-300001525221us-gaap:AdditionalPaidInCapitalMember2025-06-300001525221us-gaap:RetainedEarningsMember2025-06-300001525221us-gaap:TreasuryStockCommonMember2025-06-300001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001525221us-gaap:NoncontrollingInterestMember2025-06-300001525221us-gaap:CommonStockMember2023-12-310001525221us-gaap:AdditionalPaidInCapitalMember2023-12-310001525221us-gaap:RetainedEarningsMember2023-12-310001525221us-gaap:TreasuryStockCommonMember2023-12-310001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001525221us-gaap:NoncontrollingInterestMember2023-12-3100015252212023-12-310001525221us-gaap:CommonStockMember2024-01-012024-03-310001525221us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100015252212024-01-012024-03-310001525221us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001525221us-gaap:RetainedEarningsMember2024-01-012024-03-310001525221us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001525221us-gaap:CommonStockMember2024-03-310001525221us-gaap:AdditionalPaidInCapitalMember2024-03-310001525221us-gaap:RetainedEarningsMember2024-03-310001525221us-gaap:TreasuryStockCommonMember2024-03-310001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001525221us-gaap:NoncontrollingInterestMember2024-03-3100015252212024-03-310001525221us-gaap:CommonStockMember2024-04-012024-06-300001525221us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001525221us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001525221us-gaap:RetainedEarningsMember2024-04-012024-06-300001525221us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001525221us-gaap:CommonStockMember2024-06-300001525221us-gaap:AdditionalPaidInCapitalMember2024-06-300001525221us-gaap:RetainedEarningsMember2024-06-300001525221us-gaap:TreasuryStockCommonMember2024-06-300001525221us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001525221us-gaap:NoncontrollingInterestMember2024-06-3000015252212024-06-300001525221vtol:OffshoreEnergyServicesMember2025-04-012025-06-300001525221vtol:OffshoreEnergyServicesMember2024-04-012024-06-300001525221vtol:OffshoreEnergyServicesMember2025-01-012025-06-300001525221vtol:OffshoreEnergyServicesMember2024-01-012024-06-300001525221vtol:GovernmentServicesMember2025-04-012025-06-300001525221vtol:GovernmentServicesMember2024-04-012024-06-300001525221vtol:GovernmentServicesMember2025-01-012025-06-300001525221vtol:GovernmentServicesMember2024-01-012024-06-300001525221us-gaap:AllOtherSegmentsMember2025-04-012025-06-300001525221us-gaap:AllOtherSegmentsMember2024-04-012024-06-300001525221us-gaap:AllOtherSegmentsMember2025-01-012025-06-300001525221us-gaap:AllOtherSegmentsMember2024-01-012024-06-300001525221srt:AfricaMember2024-04-012024-06-300001525221srt:AfricaMember2024-01-012024-06-3000015252212026-01-012025-06-3000015252212027-01-012025-06-3000015252212028-01-012025-06-3000015252212029-01-012025-06-3000015252212030-01-012025-06-300001525221vtol:CougarHelicoptersIncMember2025-01-012025-06-300001525221vtol:CougarHelicoptersIncMembervtol:VIHAviationGroupLtd.Member2025-01-012025-06-300001525221us-gaap:RelatedPartyMember2025-04-012025-06-300001525221us-gaap:RelatedPartyMember2024-04-012024-06-300001525221us-gaap:RelatedPartyMember2025-01-012025-06-300001525221us-gaap:RelatedPartyMember2024-01-012024-06-300001525221us-gaap:EquityMethodInvesteeMember2025-04-012025-06-300001525221us-gaap:EquityMethodInvesteeMember2024-04-012024-06-300001525221us-gaap:EquityMethodInvesteeMember2025-01-012025-06-300001525221us-gaap:EquityMethodInvesteeMember2024-01-012024-06-300001525221us-gaap:RelatedPartyMember2025-06-300001525221us-gaap:RelatedPartyMember2024-12-310001525221vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2025-06-300001525221vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2024-12-310001525221vtol:UKSARDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221vtol:UKSARDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221vtol:IRCGDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221vtol:IRCGDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2021-02-280001525221vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2021-02-012021-02-280001525221vtol:UKSARDebtMemberus-gaap:SecuredDebtMember2025-01-012025-06-300001525221vtol:UKSARDebtMemberus-gaap:SecuredDebtMember2024-01-012024-06-300001525221us-gaap:RevolvingCreditFacilityMembervtol:IRCGDebtMemberus-gaap:LineOfCreditMember2025-02-012025-02-280001525221us-gaap:RevolvingCreditFacilityMembervtol:IRCGDebtMemberus-gaap:LineOfCreditMember2024-01-012024-12-310001525221us-gaap:RevolvingCreditFacilityMembervtol:IRCGDebtMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001525221vtol:AssetBackedRevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-06-300001525221us-gaap:RevolvingCreditFacilityMembervtol:AssetBackedRevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-06-300001525221vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember2025-06-300001525221us-gaap:FairValueInputsLevel1Membervtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2025-06-300001525221us-gaap:FairValueInputsLevel2Membervtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2025-06-300001525221us-gaap:FairValueInputsLevel3Membervtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2025-06-300001525221us-gaap:FairValueInputsLevel1Membervtol:UKSARDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221us-gaap:FairValueInputsLevel2Membervtol:UKSARDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221us-gaap:FairValueInputsLevel3Membervtol:UKSARDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221us-gaap:FairValueInputsLevel1Membervtol:IRCGDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221us-gaap:FairValueInputsLevel2Membervtol:IRCGDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221us-gaap:FairValueInputsLevel3Membervtol:IRCGDebtMemberus-gaap:SecuredDebtMember2025-06-300001525221us-gaap:FairValueInputsLevel1Member2025-06-300001525221us-gaap:FairValueInputsLevel2Member2025-06-300001525221us-gaap:FairValueInputsLevel3Member2025-06-300001525221vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember2024-12-310001525221us-gaap:FairValueInputsLevel1Membervtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2024-12-310001525221us-gaap:FairValueInputsLevel2Membervtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2024-12-310001525221us-gaap:FairValueInputsLevel3Membervtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMemberus-gaap:SeniorNotesMember2024-12-310001525221us-gaap:FairValueInputsLevel1Membervtol:UKSARDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221us-gaap:FairValueInputsLevel2Membervtol:UKSARDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221us-gaap:FairValueInputsLevel3Membervtol:UKSARDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221us-gaap:FairValueInputsLevel1Membervtol:IRCGDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221us-gaap:FairValueInputsLevel2Membervtol:IRCGDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221us-gaap:FairValueInputsLevel3Membervtol:IRCGDebtMemberus-gaap:SecuredDebtMember2024-12-310001525221us-gaap:FairValueInputsLevel1Member2024-12-310001525221us-gaap:FairValueInputsLevel2Member2024-12-310001525221us-gaap:FairValueInputsLevel3Member2024-12-310001525221us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-01-012025-06-300001525221us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-06-300001525221us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310001525221us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-06-300001525221us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310001525221vtol:AircraftMember2025-06-300001525221vtol:Aw189HeavyHelicoptersMember2025-06-300001525221vtol:AW139MediumHelicoptersMember2025-06-300001525221vtol:H135LightTwinHelicoptersMember2025-06-3000015252212025-02-260001525221vtol:OpenMarketTransactionMember2025-01-012025-06-300001525221vtol:OpenMarketTransactionMember2025-04-012025-06-300001525221us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310001525221us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310001525221us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-310001525221us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-03-310001525221us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-03-310001525221us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-03-310001525221us-gaap:AccumulatedTranslationAdjustmentMember2025-03-310001525221us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-03-310001525221us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-03-310001525221us-gaap:AccumulatedTranslationAdjustmentMember2025-04-012025-06-300001525221us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-300001525221us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-04-012025-06-300001525221us-gaap:AccumulatedTranslationAdjustmentMember2025-06-300001525221us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300001525221us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-06-300001525221us-gaap:CorporateMember2025-04-012025-06-300001525221us-gaap:CorporateMember2024-04-012024-06-300001525221us-gaap:CorporateMember2025-01-012025-06-300001525221us-gaap:CorporateMember2024-01-012024-06-300001525221vtol:OffshoreEnergyServicesMember2025-06-300001525221vtol:OffshoreEnergyServicesMember2024-12-310001525221vtol:GovernmentServicesMember2025-06-300001525221vtol:GovernmentServicesMember2024-12-310001525221us-gaap:AllOtherSegmentsMember2025-06-300001525221us-gaap:AllOtherSegmentsMember2024-12-310001525221vtol:TotalSegmentMember2025-06-300001525221vtol:TotalSegmentMember2024-12-310001525221us-gaap:CorporateMember2025-06-300001525221us-gaap:CorporateMember2024-12-310001525221us-gaap:ConstructionInProgressMember2025-06-300001525221us-gaap:ConstructionInProgressMember2024-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________________________
FORM 10-Q
________________________________________
(Mark One)
| | | | | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended | June 30, 2025 |
OR
| | | | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to | |
| | | | | | | | | | | | | | |
| Commission File Number | 001-35701 | |
Bristow Group Inc. |
(Exact name of registrant as specified in its charter) |
| | | | | | | | | | | |
Delaware | | 72-1455213 |
(State or Other Jurisdiction of Incorporation or Organization) | | (IRS Employer Identification No.) |
| | | |
3151 Briarpark Drive, Suite 700 | | |
Houston, | Texas | | 77042 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code:
(713) 267-7600
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | VTOL | NYSE |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | Accelerated filer | Non-accelerated filer | Smaller reporting company | Emerging growth company |
☑ | ☐ | ☐ | ☐ | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☑ No ☐
The total number of shares of common stock (in thousands), par value $0.01 per share, outstanding as of July 31, 2025 was 28,814. The Registrant has no other class of common stock outstanding.
BRISTOW GROUP INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2025 | | 2024 | | 2025 | | 2024 |
Total revenues | $ | 376,429 | | | $ | 359,749 | | | $ | 726,959 | | | 696,843 | |
Costs and expenses: | | | | | | | |
Operating expenses | | | | | | | |
Personnel | 88,729 | | | 77,913 | | | 176,040 | | | 162,111 | |
Repairs and maintenance | 64,788 | | | 69,143 | | | 126,103 | | | 134,866 | |
Insurance | 6,149 | | | 6,212 | | | 12,983 | | | 12,863 | |
Fuel | 20,399 | | | 22,876 | | | 39,274 | | | 44,510 | |
Leased-in equipment | 26,515 | | | 25,449 | | | 52,564 | | | 51,688 | |
Other | 71,911 | | | 52,040 | | | 128,712 | | | 102,650 | |
Total operating expenses | 278,491 | | | 253,633 | | | 535,676 | | | 508,688 | |
General and administrative expenses | 44,375 | | | 44,933 | | | 87,475 | | | 88,280 | |
| | | | | | | |
| | | | | | | |
Depreciation and amortization expense | 17,312 | | | 16,848 | | | 34,153 | | | 34,017 | |
Total costs and expenses | 340,178 | | | 315,414 | | | 657,304 | | | 630,985 | |
| | | | | | | |
Gains (losses) on disposal of assets | 6,209 | | | (224) | | | 5,651 | | | (337) | |
Earnings from unconsolidated affiliates | 180 | | | 651 | | | 882 | | | 2,070 | |
Operating income | 42,640 | | | 44,762 | | | 76,188 | | | 67,591 | |
Interest income | 2,039 | | | 2,142 | | | 4,157 | | | 4,126 | |
Interest expense, net | (10,034) | | | (9,385) | | | (19,524) | | | (18,857) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other, net | 17,577 | | | (83) | | | 28,965 | | | (6,284) | |
Total other income (expense), net | 9,582 | | | (7,326) | | | 13,598 | | | (21,015) | |
Income before income taxes | 52,222 | | | 37,436 | | | 89,786 | | | 46,576 | |
Income tax expense | (20,443) | | | (9,245) | | | (30,626) | | | (11,753) | |
Net income | 31,779 | | | 28,191 | | | 59,160 | | | 34,823 | |
Net income attributable to noncontrolling interests | (31) | | | (34) | | | (53) | | | (61) | |
Net income attributable to Bristow Group Inc. | $ | 31,748 | | | $ | 28,157 | | | $ | 59,107 | | | $ | 34,762 | |
Earnings per common share: | | | | | | | |
Basic | $ | 1.10 | | | $ | 0.99 | | | $ | 2.06 | | | $ | 1.22 | |
Diluted | $ | 1.07 | | | $ | 0.96 | | | $ | 1.98 | | | $ | 1.19 | |
Weighted average shares of common stock outstanding: | | | | | | | |
Basic | 28,824 | | | 28,476 | | | 28,746 | | | 28,404 | |
Diluted | 29,788 | | | 29,462 | | | 29,826 | | | 29,334 | |
See accompanying notes to condensed consolidated financial statements.
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited, in thousands)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2025 | | 2024 | | 2025 | | 2024 |
Net income | $ | 31,779 | | | $ | 28,191 | | | $ | 59,160 | | | $ | 34,823 | |
Other comprehensive income (loss): | | | | | | | |
Currency translation adjustments | 25,728 | | | (800) | | | 38,175 | | | (9,383) | |
Pension liability adjustment | (2,751) | | | (18) | | | (4,075) | | | 303 | |
Unrealized losses on cash flow hedges, net | (769) | | | (55) | | | (299) | | | (3,898) | |
Total other comprehensive income (loss), net of tax | 22,208 | | | (873) | | | 33,801 | | | (12,978) | |
Total comprehensive income | 53,987 | | | 27,318 | | | 92,961 | | | 21,845 | |
Net comprehensive income attributable to noncontrolling interests | (31) | | | (34) | | | (53) | | | (61) | |
Total comprehensive income attributable to Bristow Group Inc. | $ | 53,956 | | | $ | 27,284 | | | $ | 92,908 | | | $ | 21,784 | |
See accompanying notes to condensed consolidated financial statements.
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited, in thousands)
| | | | | | | | | | | |
| June 30, 2025 | | December 31, 2024 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 251,771 | | | $ | 247,503 | |
Restricted cash | 4,083 | | | 3,778 | |
Accounts receivable, net of allowance of $47 and $42, respectively | 226,692 | | | 211,590 | |
Inventories | 135,567 | | | 114,509 | |
| | | |
Prepaid expenses and other current assets | 52,060 | | | 42,078 | |
Total current assets | 670,173 | | | 619,458 | |
Property and equipment, net of accumulated depreciation of $313,132 and $273,481, respectively | 1,163,152 | | | 1,076,221 | |
Investment in unconsolidated affiliates | 23,306 | | | 22,424 | |
Right-of-use assets | 259,961 | | | 264,270 | |
Other assets | 171,434 | | | 142,873 | |
Total assets | $ | 2,288,026 | | | $ | 2,125,246 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 109,192 | | | $ | 83,462 | |
Accrued wages, benefits and related taxes | 49,733 | | | 54,406 | |
Income taxes payable and other accrued taxes | 21,135 | | | 16,229 | |
Deferred revenue | 24,262 | | | 15,186 | |
Accrued maintenance and repairs | 32,948 | | | 30,698 | |
Current portion of operating lease liabilities | 81,155 | | | 78,359 | |
Accrued interest and other accrued liabilities | 27,928 | | | 28,946 | |
Current maturities of long-term debt | 24,779 | | | 18,614 | |
Total current liabilities | 371,132 | | | 325,900 | |
Long-term debt, less current maturities | 680,412 | | | 671,169 | |
Other liabilities and deferred credits | 25,062 | | | 8,937 | |
Deferred taxes | 49,850 | | | 39,019 | |
Long-term operating lease liabilities | 177,582 | | | 188,949 | |
Total liabilities | $ | 1,304,038 | | | $ | 1,233,974 | |
Commitments and contingencies (Note 7) | | | |
Stockholders’ equity: | | | |
Common stock, $0.01 par value, 110,000 authorized; 28,816 and 28,628 outstanding, respectively | 319 | | | 315 | |
Additional paid-in capital | 750,421 | | | 742,072 | |
Retained earnings | 371,772 | | | 312,765 | |
Treasury stock, at cost; 2,961 and 2,692 shares, respectively | (78,274) | | | (69,776) | |
Accumulated other comprehensive loss | (59,868) | | | (93,669) | |
Total Bristow Group Inc. stockholders’ equity | 984,370 | | | 891,707 | |
Noncontrolling interests | (382) | | | (435) | |
Total stockholders’ equity | 983,988 | | | 891,272 | |
Total liabilities and stockholders’ equity | $ | 2,288,026 | | | $ | 2,125,246 | |
See accompanying notes to condensed consolidated financial statements.
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited, in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Bristow Group Inc. Stockholders’ Equity | | | | |
| Common Stock | | Common Stock (Shares) | | Additional Paid-in Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests | | Total Stockholders’ Equity |
December 31, 2024 | $ | 315 | | | 28,628 | | | $ | 742,072 | | | $ | 312,765 | | | $ | (69,776) | | | $ | (93,669) | | | $ | (435) | | | $ | 891,272 | |
Share award amortization | 2 | | | 225 | | | 3,548 | | | — | | | — | | | — | | | — | | | 3,550 | |
Share repurchases | — | | | (78) | | | — | | | — | | | (2,495) | | | — | | | — | | | (2,495) | |
| | | | | | | | | | | | | | | |
Exercise of stock options | — | | | — | | | 2 | | | — | | | — | | | — | | | — | | | 2 | |
Net income | — | | | — | | | — | | | 27,359 | | | — | | | — | | | 22 | | | 27,381 | |
Other comprehensive income | — | | | — | | | — | | | — | | | — | | | 11,593 | | | — | | | 11,593 | |
March 31, 2025 | $ | 317 | | | 28,775 | | | $ | 745,622 | | | $ | 340,124 | | | $ | (72,271) | | | $ | (82,076) | | | $ | (413) | | | $ | 931,303 | |
Share award amortization | 2 | | | 232 | | | 4,777 | | | — | | | — | | | — | | | — | | | 4,779 | |
Share repurchases | — | | | (191) | | | — | | | — | | | (6,003) | | | — | | | — | | | (6,003) | |
Exercise of stock options | — | | | — | | | 2 | | | — | | | — | | | — | | | — | | | 2 | |
| | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | 31,748 | | | — | | | — | | | 31 | | | 31,779 | |
Capital contribution to affiliates | — | | | — | | | 20 | | | (100) | | | — | | | — | | | — | | | (80) | |
Other comprehensive income | — | | | — | | | — | | | — | | | — | | | 22,208 | | | — | | | 22,208 | |
| | | | | | | | | | | | | | | |
June 30, 2025 | $ | 319 | | | 28,816 | | | $ | 750,421 | | | $ | 371,772 | | | $ | (78,274) | | | $ | (59,868) | | | $ | (382) | | | $ | 983,988 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Bristow Group Inc. Stockholders’ Equity | | | |
| Common Stock | | Common Stock (Shares) | | Additional Paid-in Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests | | Total Stockholders’ Equity |
December 31, 2023 | $ | 311 | | | 28,310 | | | $ | 725,773 | | | $ | 217,968 | | | $ | (65,722) | | | $ | (54,643) | | | $ | (508) | | | $ | 823,179 | |
Share award amortization | 1 | | | 117 | | | 3,519 | | | — | | | — | | | — | | | — | | | 3,520 | |
Share repurchases | — | | | (40) | | | — | | | — | | | (1,016) | | | — | | | — | | | (1,016) | |
| | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | 6,605 | | | — | | | — | | | 27 | | | 6,632 | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | (12,105) | | | — | | | (12,105) | |
March 31, 2024 | $ | 312 | | | 28,387 | | | $ | 729,292 | | | $ | 224,573 | | | $ | (66,738) | | | $ | (66,748) | | | $ | (481) | | | $ | 820,210 | |
Share award amortization | 3 | | | 313 | | | 4,048 | | | — | | | — | | | — | | | — | | | 4,051 | |
Share repurchases | — | | | (83) | | | — | | | — | | | (2,910) | | | — | | | — | | | (2,910) | |
| | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | 28,157 | | | — | | | — | | | 34 | | | 28,191 | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | (873) | | | — | | | (873) | |
June 30, 2024 | $ | 315 | | | 28,617 | | | $ | 733,340 | | | $ | 252,730 | | | $ | (69,648) | | | $ | (67,621) | | | $ | (447) | | | $ | 848,669 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements.
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2025 | | 2024 |
Cash flows from operating activities: | | | |
Net income | $ | 59,160 | | | $ | 34,823 | |
Adjustments to reconcile net income to net cash from operating activities: | | | |
Depreciation and amortization expense | 41,146 | | | 41,468 | |
| | | |
Losses (gains) on disposal of assets | (5,651) | | | 337 | |
Earnings from unconsolidated affiliates | (882) | | | (2,070) | |
| | | |
| | | |
| | | |
| | | |
Deferred income taxes | 12,048 | | | (5,843) | |
| | | |
Stock-based compensation expense | 8,325 | | | 7,567 | |
| | | |
Amortization of deferred financing fees | 2,521 | | | 1,511 | |
Amortization of deferred contract costs | 4,046 | | | 1,679 | |
| | | |
Increase (decrease) in cash resulting from changes in: | | | |
Accounts receivable | (2,865) | | | (15,872) | |
Inventory, prepaid expenses and other assets | (62,991) | | | (23,001) | |
Accounts payable, accrued expenses and other liabilities | 43,579 | | | 19,745 | |
Net cash provided by operating activities | 98,436 | | | 60,344 | |
Cash flows from investing activities: | | | |
Capital expenditures | (83,677) | | | (114,916) | |
Proceeds from asset dispositions | 24,089 | | | 4,409 | |
| | | |
| | | |
| | | |
Net cash used in investing activities | (59,588) | | | (110,507) | |
Cash flows from financing activities: | | | |
Proceeds from borrowings | 5,831 | | | 56,997 | |
Debt issuance costs | (238) | | | (2,200) | |
Repayments of debt | (24,885) | | | (7,253) | |
Exercise of stock options | 4 | | | — | |
Purchase of treasury stock | (8,498) | | | (3,926) | |
| | | |
Net cash provided by (used in) financing activities | (27,786) | | | 43,618 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (6,489) | | | 4,718 | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 4,573 | | | (1,827) | |
Cash, cash equivalents and restricted cash at beginning of period | 251,281 | | | 183,662 | |
Cash, cash equivalents and restricted cash at end of period | $ | 255,854 | | | $ | 181,835 | |
Cash paid during the period for: | | | |
Interest | $ | 24,329 | | | $ | 20,802 | |
Income taxes, net | $ | 18,806 | | | $ | 13,328 | |
See accompanying notes to condensed consolidated financial statements.
BRISTOW GROUP INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. BASIS OF PRESENTATION, CONSOLIDATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The condensed consolidated financial statements include the accounts of Bristow Group Inc. and its consolidated entities. Unless the context otherwise indicates, any references to the “Company”, “Bristow”, “we”, “us” and “our” refer to Bristow Group Inc. and its consolidated entities.
The condensed consolidated financial information for the three and six months ended June 30, 2025 and 2024, has been prepared by the Company in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information reporting on Quarterly Form 10-Q and Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from that which would appear in the annual consolidated financial statements. The condensed consolidated financial statements in this Quarterly Report on Form 10-Q should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Summary of Significant Accounting Policies
Basis of Consolidation
The consolidated financial statements include the accounts of Bristow Group Inc., its wholly and majority-owned subsidiaries and entities that meet the criteria of variable interest entities of which the Company is the primary beneficiary. All significant inter-company accounts and transactions are eliminated in consolidation.
Accounting Estimates
The preparation of these condensed consolidated financial statements and accompanying footnotes requires the Company to make estimates and assumptions; however, they include all adjustments of a normal recurring nature which, in the opinion of management, are necessary for a fair presentation of the condensed consolidated statements of operations and comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statements of changes in stockholders’ equity and the condensed consolidated statements of cash flows. Operating results for the interim period presented are not necessarily indicative of the results that may be expected for the entire year.
Reclassification
Certain amounts reported for prior periods in the consolidated financial statements have been reclassified to conform with the current period’s presentation.
Recent Accounting Pronouncements
The Company considers the applicability and impact of all Accounting Standard Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). ASUs not listed within this Quarterly Report on Form 10-Q were assessed and determined as either not applicable or not material to the Company’s consolidated financial position or results of operations.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), requiring a footnote disclosure about specific expenses by requiring public business entities to disaggregate, in a tabular presentation, each relevant expense caption on the face of the income statement that includes purchases of inventory, employee compensation, depreciation and intangible asset amortization. The tabular disclosure would also include certain other expenses, when applicable. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027 (as amended in the FASB update in January 2025 in ASU 2025-01). The Company is evaluating the potential impact of the adoption of this ASU on its consolidated financial statements.
Note 2. REVENUES
Revenue Recognition
The Company’s customers are primarily major integrated, national and independent offshore energy companies and government agencies. Revenues are generally recognized when the Company satisfies its performance obligations by providing aviation services to its customers in exchange for consideration. The Company disaggregates its revenues by operating segment.
Revenues by Segment. Revenues earned by each segment for the periods reflected in the table below were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2025 | | 2024 | | 2025 | | 2024 |
Offshore Energy Services(1) | $ | 252,810 | | | $ | 249,693 | | | $ | 492,595 | | | $ | 479,588 | |
Government Services | 92,499 | | | 79,578 | | | 178,442 | | | 161,750 | |
Other Services | 31,120 | | | 30,478 | | | 55,922 | | | 55,505 | |
Total Revenues | $ | 376,429 | | | $ | 359,749 | | | $ | 726,959 | | | $ | 696,843 | |
______________________
(1)Includes revenues of approximately $4.2 million and $5.8 million for the three and six months ended June 30, 2024, respectively, related to fixed wing revenues in Africa that were previously classified in Other Services.
Deferred revenues are primarily generated by advanced payments from offshore energy companies and government agencies and fixed wing services where customers pay for tickets in advance of receiving the Company’s service. The Company’s current deferred revenues are recorded under current liabilities, and the Company’s long-term deferred revenues are recorded in other liabilities and deferred credits on the condensed consolidated balance sheets.
The Company’s deferred revenues were as follows (in thousands):
| | | | | | | | | | | |
| June 30, 2025 | | December 31, 2024 |
Short-term | $ | 24,262 | | | $ | 15,186 | |
Long-term | 24,589 | | | 8,385 | |
Total deferred revenues | $ | 48,851 | | | $ | 23,571 | |
During the six months ended June 30, 2025 and 2024, revenues recognized that had previously been deferred were $8.6 million and $10.3 million, respectively. As of June 30, 2025, the Company anticipates recognizing long-term deferred revenues of approximately $4.8 million in 2026, $9.4 million in 2027, $4.4 million in 2028, $1.0 million in 2029 and $5.0 million thereafter.
Note 3. RELATED PARTY TRANSACTIONS
The Company owns a 25% voting interest and a 40% economic interest in Cougar Helicopters Inc. (“Cougar”), an aviation services provider in Canada. The remaining 75% voting interest and 60% economic interest in Cougar are owned by VIH Aviation Group Ltd. (“VIH”). Due to common ownership of Cougar, the Company considers VIH a related party.
The Company and VIH lease certain aircraft and facilities and from time to time purchase inventory from one another. Revenues from and payments to related parties for the periods reflected in the table below were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2025 | | 2024 | | 2025 | | 2024 |
Revenues from related parties | $ | 6,813 | | | $ | 10,038 | | | $ | 13,669 | | | $ | 17,159 | |
Payments to related parties | $ | 1,037 | | | $ | 1,002 | | | $ | 2,684 | | | $ | 2,088 | |
As of June 30, 2025 and December 31, 2024, receivables from related parties included in accounts receivable, net on the condensed consolidated balance sheets were $1.0 million and $1.1 million, respectively.
Note 4. DEBT
Debt as of June 30, 2025 and December 31, 2024 consisted of the following (in thousands):
| | | | | | | | | | | |
| June 30, 2025 | | December 31, 2024 |
6.875% Senior Notes | $ | 396,314 | | | $ | 395,610 | |
UKSAR Debt | 195,396 | | | 200,273 | |
IRCG Debt | 113,481 | | | 93,900 | |
Total debt | 705,191 | | | 689,783 | |
Less current maturities of long-term debt | (24,779) | | | (18,614) | |
Total long-term debt | $ | 680,412 | | | $ | 671,169 | |
6.875% Senior Notes — In February 2021, the Company issued $400.0 million aggregate principal amount of its 6.875% senior secured notes due March 2028 (the “6.875% Senior Notes”) and received net proceeds of $395.0 million. The 6.875% Senior Notes are fully and unconditionally guaranteed as to payment by a number of subsidiaries. Interest on the 6.875% Senior Notes is payable semi-annually in arrears on March 1st and September 1st of each year. The 6.875% Senior Notes may be redeemed at any time and from time to time, with sufficient notice and at the applicable redemption prices set forth in the indenture governing the 6.875% Senior Notes, inclusive of any accrued and unpaid interest leading up to the redemption date. The indenture governing the 6.875% Senior Notes contains covenants that restrict the Company’s ability to, among other things, incur additional indebtedness, pay dividends or make other distributions or repurchase or redeem the Company’s capital stock, prepay, redeem or repurchase certain debt, make loans and investments, sell assets, incur liens, enter into transactions with affiliates, enter into agreements restricting its subsidiaries’ ability to pay dividends, and consolidate, merge or sell all or substantially all of its assets. In addition, upon a specified change of control trigger event, the Company must make an offer to repurchase each noteholder’s notes at an offer price of 101% of the aggregate principal amount, plus accrued and unpaid interest.
As of June 30, 2025 and December 31, 2024, the Company had $3.7 million and $4.4 million, respectively, of unamortized deferred financing fees associated with the 6.875% Senior Notes.
UKSAR Debt — During the six months ended June 30, 2025 and 2024, the Company made principal payments of $24.9 million and $7.3 million, respectively, related to its long term secured equipment financings for an aggregate amount up to £200 million with National Westminster Bank Plc as arranger, agent and security trustee (“UKSAR Debt”). Included in the 2025 principal payments were $15.3 million (£11.2 million) voluntary prepayments. As of June 30, 2025 and December 31, 2024, the Company had unamortized deferred financing fees associated with the UKSAR Debt of $8.5 million and $9.1 million, respectively.
IRCG Debt — In February 2025, the Company drew approximately $5.8 million (€5.6 million) under this facility. As of June 30, 2025 and December 31, 2024, the Company had unamortized deferred financing fees of $2.7 million and $2.8 million, respectively, associated with its long-term equipment financing for an aggregate amount of up to €100.0 million with National Westminster Bank Plc as the original lender and UK Export Finance guaranteeing 80% of the facility (“IRCG Debt”). The first principal payment due under this facility is in June 2026.
ABL Facility — The Company’s asset-backed revolving credit facility (the “ABL Facility”) provides that amounts borrowed under the ABL Facility (i) are secured by certain accounts receivable owing to the borrower subsidiaries and the deposit accounts into which payments on such accounts receivable are deposited, and (ii) are fully and unconditionally guaranteed as to payment by the Company, as a parent guarantor, and each of Bristow Norway AS, Bristow Helicopters Limited (“BHL”), Bristow U.S. LLC and Era Helicopters, LLC. As of June 30, 2025, the ABL Facility provided for commitments in an aggregate amount of $85.0 million with the ability to increase the total commitments up to a maximum aggregate amount of $120.0 million, subject to the terms and conditions therein.
As of June 30, 2025, there were no outstanding borrowings under the ABL Facility nor had the Company made any draws during the six months ended June 30, 2025. Letters of credit issued under the ABL Facility in the aggregate face amount of $9.4 million were outstanding as of June 30, 2025.
Note 5. FAIR VALUE DISCLOSURES
Authoritative guidance on fair value measurements provides a framework for measuring fair value and establishes a fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). The fair values of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their carrying values due to the short-term nature of these items.
The Company’s debt was measured at fair value using Level 2 inputs based on estimated current rates for similar types of arrangements using discounted cash flow analysis. Considerable judgment was required in developing certain of the estimates of fair value, and, accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.
The carrying and fair values of the Company’s debt were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Carrying Amount | | Level 1 | | Level 2 | | Level 3 |
June 30, 2025 | | | | | | | |
LIABILITIES | | | | | | | |
6.875% Senior Notes(1) | $ | 396,314 | | | $ | — | | | $ | 408,866 | | | $ | — | |
UKSAR Debt(2) | 195,396 | | | — | | | 195,558 | | | — | |
IRCG Debt(3) | 113,481 | | | — | | | 115,041 | | | — | |
| $ | 705,191 | | | $ | — | | | $ | 719,465 | | | $ | — | |
December 31, 2024 | | | | | | | |
LIABILITIES | | | | | | | |
6.875% Senior Notes(1) | $ | 395,610 | | | $ | — | | | $ | 397,872 | | | $ | — | |
UKSAR Debt(2) | 200,273 | | | — | | | 205,545 | | | — | |
IRCG Debt(3) | 93,900 | | | — | | | 95,912 | | | — | |
| $ | 689,783 | | | $ | — | | | $ | 699,329 | | | $ | — | |
___________________ (1)As of June 30, 2025 and December 31, 2024, the carrying values of unamortized deferred financing fees related to the 6.875% Senior Notes were $3.7 million and $4.4 million, respectively.
(2)As of June 30, 2025 and December 31, 2024, the carrying values of unamortized deferred financing fees related to the UKSAR Debt were $8.5 million and $9.1 million, respectively.
(3)As of June 30, 2025 and December 31, 2024, the carrying value of unamortized deferred financing fees related to the IRCG Debt was $2.7 million and $2.8 million, respectively.
Note 6. DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company may use derivatives to partially offset its business exposure to foreign currency risks on expected future cash flows. The Company enters into master netting arrangements to mitigate credit risk in derivative transactions by permitting net settlement of transactions with the same counterparty. The Company does not offset fair value amounts recognized for derivative instruments under master netting arrangements. The derivative agreements do not contain credit-risk-related contingent features. There are no amounts of related financial collateral received or pledged. The Company does not use any of its derivative instruments for speculative or trading purposes.
Cash Flow Hedges
The Company may use foreign exchange options or forward contracts to hedge a portion of its forecasted foreign currency denominated transactions. To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedge, and the hedges must be highly effective in offsetting changes to future cash flows on hedged transactions.
These foreign exchange hedge contracts, carried at fair value, have maturities of up to approximately 12 months. As of June 30, 2025 and December 31, 2024, total notional amounts of outstanding cash flow hedges were $59.2 million and $82.2 million, respectively. As of June 30, 2025, the estimated amount of net losses
expected to be reclassified from accumulated other comprehensive income into earnings within the next 12 months is $1.1 million.
The Company’s derivative assets and liabilities measured at fair value are classified as Level 2 within the fair value hierarchy. The fair value of the Company’s derivatives is based on valuation methods which project future cash flows and discount the future amounts to present value using market-based observable inputs, including interest rate curves and foreign currency rates. The fair value of derivative instruments on the Company’s Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 were as follows, presented on a gross basis (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2025 | | December 31, 2024 |
| Fair Value Asset Derivatives | | Fair Value Liability Derivatives | | Fair Value Asset Derivatives | | Fair Value Liability Derivatives |
Derivatives designated as hedging instruments: | | | | | | | |
| | | | | | | |
Foreign exchange forward contracts | $ | 886 | | | $ | 1,967 | | | $ | 1,351 | | | $ | 1,871 | |
| | | | | | | |
Note 7. COMMITMENTS AND CONTINGENCIES
Capital Commitments - Fleet
The Company’s unfunded capital commitments as of June 30, 2025 consisted primarily of agreements to purchase helicopters and totaled $128.5 million, payable beginning in 2025.
Included in these commitments are orders to purchase seven AW189 heavy helicopters and one AW139 medium helicopter. The AW139 helicopter is scheduled to be delivered in 2025, and the AW189 helicopters are scheduled to be delivered in 2025 and 2026. In addition, the Company has outstanding options to purchase up to ten additional AW189 helicopters and ten additional H135 helicopters. If these options are exercised, the AW189 helicopters would be scheduled for delivery between 2026 and 2028, and the H135 helicopters would be scheduled for delivery between 2027 and 2028. The Company may, from time to time, purchase aircraft for which it has no orders.
General Litigation and Disputes
The Company operates in jurisdictions internationally where it is subject to risks that include government action to obtain additional tax revenues. In a number of these jurisdictions, political unrest, the lack of well-developed legal systems and legislation that is not clear enough in its wording to determine the ultimate application, can make it difficult to determine whether legislation may impact the Company’s earnings until such time as a clear court or other ruling exists. The Company operates in jurisdictions currently where amounts may be due to governmental bodies that the Company is not currently recording liabilities for as it is unclear how broad or narrow legislation may ultimately be interpreted. The Company believes that payment of amounts in these instances is not probable at this time, but is reasonably possible.
In the normal course of business, the Company is involved in various litigation matters including, among other things, claims by third parties for alleged property damages and personal injuries. Management has used estimates in determining the Company’s potential exposure to these matters and has recorded reserves in its condensed consolidated financial statements related thereto as appropriate. It is possible that a change in its estimates related to these exposures could occur, but the Company does not expect such changes in estimated costs or uninsured losses, if any, would have a material effect on its business, consolidated financial position or results of operations.
Note 8. INCOME TAXES
During the three months ended June 30, 2025 and 2024, the Company recorded an income tax expense of $20.4 million, resulting in an effective tax rate of 39.1%, and income tax expense of $9.2 million, resulting in an effective tax rate of 24.7%, respectively. During the six months ended June 30, 2025 and 2024, the Company recorded an income tax expense of $30.6 million, resulting in an effective tax rate of 34.1%, and income tax expense of $11.8 million, resulting in an effective tax rate of 25.2%, respectively.
The effective tax rate during the six months ended June 30, 2025 was impacted by the Company’s global mix of earnings in the current year and deductible business interest expense, partially offset by the recognition of certain deferred tax assets. The effective tax rate during the six months ended June 30, 2024 was impacted by
the Company’s global mix of earnings, adjustments to valuation allowances against future realization of losses and deductible business interest expense, partially offset by the recognition of certain deferred tax assets.
In July 2025, a new tax bill referred to as the One Big Beautiful Bill Act (“OBBBA”) was signed into law in the U.S. As part of the new tax law, the OBBBA extends key elements of the previous Tax Cuts and Jobs Act enacted on December 22, 2017, including the 21% U.S. Federal statutory tax rate, business interest expense deduction limits, 100% bonus depreciation, domestic research cost expensing, and various expiring international provisions, with certain modifications. Pursuant to Accounting Standards Codification (“ASC”) 740 - Income Taxes, changes in tax rates and tax law are required to be recognized in the period in which the legislation is enacted. As such, the Company will continue to evaluate the impact of this legislation and will include any necessary adjustments in the Company's future filings.
Note 9. STOCKHOLDERS’ EQUITY
Share Repurchases
On February 26, 2025, the Company announced that its Board of Directors approved a new $125.0 million stock repurchase program. Purchases of the Company’s common stock under the stock repurchase program may be made in the open market, including pursuant to a Rule 10b5-1 program, by block repurchases, in private transactions (including with related parties) or otherwise, from time to time, depending on market conditions. The stock repurchase program has no expiration date and may be suspended or discontinued at any time without notice, subject to any changes in applicable law or regulations thereunder.
During the three and six months ended June 30, 2025, the Company repurchased 119,841 shares of common stock in open market transactions for gross consideration of $3.9 million, which represents an average cost per share of $32.41. As of June 30, 2025, $121.1 million remained available of the $125.0 million stock repurchase program authorized in February 2025.
Accumulated Other Comprehensive Income (Loss)
The following table shows the changes in balances for accumulated other comprehensive income (loss), net of tax (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Currency Translation Adjustments | | Pension Liability Adjustments(1) | | Unrealized gain (loss) on cash flow hedges(2) | | Total |
Balance as of December 31, 2024 | $ | (49,903) | | | $ | (43,367) | | | $ | (399) | | | $ | (93,669) | |
| | | | | | | |
Other comprehensive income | 11,119 | | | — | | | 611 | | | 11,730 | |
Reclassified from accumulated other comprehensive loss | — | | | 4 | | | (93) | | | (89) | |
Income tax expense | — | | | — | | | (48) | | | (48) | |
Net current period other comprehensive income (loss) | 11,119 | | | 4 | | | 470 | | | 11,593 | |
Foreign exchange rate impact | 1,328 | | | (1,328) | | | — | | | — | |
Balance as of March 31, 2025 | $ | (37,456) | | | $ | (44,691) | | | $ | 71 | | | $ | (82,076) | |
| | | | | | | |
Other comprehensive income (loss) | 22,972 | | | — | | | (1,524) | | | 21,448 | |
Reclassified from accumulated other comprehensive loss | — | | | 5 | | | 444 | | | 449 | |
Income tax benefit | — | | | — | | | 311 | | | 311 | |
Net current period other comprehensive income (loss) | 22,972 | | | 5 | | | (769) | | | 22,208 | |
Foreign exchange rate impact | 2,756 | | | (2,756) | | | — | | | — | |
Balance as of June 30, 2025 | $ | (11,728) | | | $ | (47,442) | | | $ | (698) | | | $ | (59,868) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
______________________(1)Reclassification of amounts related to pension liability adjustments included as a component of net periodic pension cost.
(2)Reclassification of amounts related to cash flow hedges included as operating expenses.
Note 10. EARNINGS PER SHARE
The Company’s basic earnings per common share are computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding during the relevant period. Diluted earnings per common share of the Company are computed by dividing income available to common stockholders by the weighted average number of common shares issued and outstanding, inclusive of the effect of potentially dilutive securities (such as options to purchase common shares and restricted stock units and awards which were outstanding during the period but were anti-dilutive) through the application of the treasury method and/or the if-converted method, when applicable. The following table shows the computation of basic and diluted earnings per share (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2025 | | 2024 | | 2025 | | 2024 |
Income: | | | | | | | |
Net income attributable to Bristow Group Inc. | $ | 31,748 | | | $ | 28,157 | | | $ | 59,107 | | | $ | 34,762 | |
Shares of common stock: | | | | | | | |
Weighted average shares of common stock outstanding – basic | 28,824 | | | 28,476 | | | 28,746 | | | 28,404 | |
Net effect of dilutive stock | 964 | | | 986 | | | 1,080 | | | 930 | |
Weighted average shares of common stock outstanding – diluted(1) | 29,788 | | | 29,462 | | | 29,826 | | | 29,334 | |
| | | | | | | |
Earnings per common share - basic | $ | 1.10 | | | $ | 0.99 | | | $ | 2.06 | | | $ | 1.22 | |
Earnings per common share - diluted | $ | 1.07 | | | $ | 0.96 | | | $ | 1.98 | | | $ | 1.19 | |
__________________(1)Excludes weighted average shares of common stock of 440,831 and 34,265 for the three months ended June 30, 2025 and 2024, respectively, and 301,988 and 150,114 for the six months ended June 30, 2025 and 2024, respectively, for certain share awards as the effect of their inclusion would have been antidilutive.
Note 11. SEGMENTS
The Company has three reportable segments: Offshore Energy Services, Government Services and Other Services. The Offshore Energy Services segment provides aviation services to, from and between offshore energy installations globally. The Government Services segment provides search and rescue (“SAR”) and support helicopter services to government agencies globally. The Other Services segment is primarily comprised of fixed wing services, dry-leasing of aircraft to third-party operators and part sales. Corporate includes unallocated overhead costs that are not directly associated with the Company’s reportable segments. The Company’s Chief Executive Officer, who is the Chief Operating Decision Maker (“CODM”), uses segment operating income, in addition to other measures, to assess segment performance and allocate resources.
Financial information by segment for the three months ended June 30, 2025 and 2024 is summarized below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Offshore Energy Services | | Government Services | | Other Services | | Corporate | | Consolidated |
Three months ended June 30, 2025 | | | | | | | | | |
Revenues | $ | 252,810 | | | $ | 92,499 | | | $ | 31,120 | | | $ | — | | | $ | 376,429 | |
Less: | | | | | | | | | |
Personnel | 55,047 | | | 27,271 | | | 6,411 | | | — | | | 88,729 | |
Repairs and maintenance | 48,078 | | | 13,369 | | | 3,341 | | | — | | | 64,788 | |
Insurance | 3,824 | | | 1,948 | | | 377 | | | — | | | 6,149 | |
Fuel | 12,865 | | | 2,681 | | | 4,853 | | | — | | | 20,399 | |
Leased-in equipment | 15,204 | | | 9,699 | | | 1,612 | | | — | | | 26,515 | |
Other segment costs | 43,640 | | | 21,717 | | | 6,554 | | | — | | | 71,911 | |
Total operating expenses | 178,658 | | | 76,685 | | | 23,148 | | | — | | | 278,491 | |
General and administrative expenses | 23,813 | | | 10,230 | | | 1,850 | | | 8,482 | | | 44,375 | |
| | | | | | | | | |
Depreciation and amortization expense | 6,924 | | | 7,496 | | | 2,679 | | | 213 | | | 17,312 | |
Total costs and expenses | 209,395 | | | 94,411 | | | 27,677 | | | 8,695 | | | 340,178 | |
| | | | | | | | | |
Gains on disposal of assets | — | | | — | | | — | | | 6,209 | | | 6,209 | |
Earnings from unconsolidated affiliates | 180 | | | — | | | — | | | — | | | 180 | |
Operating income (loss) | $ | 43,595 | | | $ | (1,912) | | | $ | 3,443 | | | $ | (2,486) | | | $ | 42,640 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Offshore Energy Services | | Government Services | | Other Services | | Corporate | | Consolidated |
Three months ended June 30, 2024 | | | | | | | | | |
Revenues | $ | 249,693 | | | $ | 79,578 | | | $ | 30,478 | | | $ | — | | | $ | 359,749 | |
Less: | | | | | | | | | |
Personnel | 49,565 | | | 22,569 | | | 5,779 | | | — | | | 77,913 | |
Repairs and maintenance | 52,487 | | | 13,183 | | | 3,473 | | | — | | | 69,143 | |
Insurance | 4,154 | | | 1,766 | | | 292 | | | — | | | 6,212 | |
Fuel | 15,452 | | | 2,257 | | | 5,167 | | | — | | | 22,876 | |
Leased-in equipment | 14,952 | | | 9,356 | | | 1,141 | | | — | | | 25,449 | |
Other segment costs | 35,994 | | | 9,492 | | | 6,554 | | | — | | | 52,040 | |
Total operating expenses | 172,604 | | | 58,623 | | | 22,406 | | | — | | | 253,633 | |
General and administrative expenses | 25,725 | | | 9,038 | | | 1,670 | | | 8,500 | | | 44,933 | |
| | | | | | | | | |
| | | | | | | | | |
Depreciation and amortization expense | 7,046 | | | 6,848 | | | 2,737 | | | 217 | | | 16,848 | |
Total costs and expenses | 205,375 | | | 74,509 | | | 26,813 | | | 8,717 | | | 315,414 | |
| | | | | | | | | |
Losses on disposal of assets | — | | | — | | | — | | | (224) | | | (224) | |
Earnings from unconsolidated affiliates | 651 | | | — | | | — | | | — | | | 651 | |
Operating income (loss) | $ | 44,969 | | | $ | 5,069 | | | $ | 3,665 | | | $ | (8,941) | | | $ | 44,762 | |
Financial information by segment for the six months ended June 30, 2025 and 2024 is summarized below (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Offshore Energy Services | | Government Services | | Other Services | | Corporate | | Consolidated |
Six months ended June 30, 2025 | | | | | | | | | |
Revenues | $ | 492,595 | | | $ | 178,442 | | | $ | 55,922 | | | $ | — | | | $ | 726,959 | |
Less: | | | | | | | | | |
Personnel | 111,813 | | | 51,744 | | | 12,483 | | | — | | | 176,040 | |
Repairs and maintenance | 94,985 | | | 24,730 | | | 6,388 | | | — | | | 126,103 | |
Insurance | 7,853 | | | 4,385 | | | 745 | | | — | | | 12,983 | |
Fuel | 25,567 | | | 4,763 | | | 8,944 | | | — | | | 39,274 | |
Leased-in equipment | 30,137 | | | 19,392 | | | 3,035 | | | — | | | 52,564 | |
Other segment costs | 81,296 | | | 34,588 | | | 12,828 | | | — | | | 128,712 | |
Total operating expenses | 351,651 | | | 139,602 | | | 44,423 | | | — | | | 535,676 | |
General and administrative expenses | 47,072 | | | 19,959 | | | 3,445 | | | 16,999 | | | 87,475 | |
| | | | | | | | | |
Depreciation and amortization expense | 13,794 | | | 14,782 | | | 5,233 | | | 344 | | | 34,153 | |
Total costs and expenses | 412,517 | | | 174,343 | | | 53,101 | | | 17,343 | | | 657,304 | |
| | | | | | | | | |
Gains on disposal of assets | — | | | — | | | — | | | 5,651 | | | 5,651 | |
Earnings from unconsolidated affiliates | 882 | | | — | | | — | | | — | | | 882 | |
Operating income (loss) | $ | 80,960 | | | $ | 4,099 | | | $ | 2,821 | | | $ | (11,692) | | | $ | 76,188 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Offshore Energy Services | | Government Services | | Other Services | | Corporate | | Consolidated |
Six months ended June 30, 2024 | | | | | | | | | |
Revenues | $ | 479,588 | | | $ | 161,750 | | | $ | 55,505 | | | $ | — | | | $ | 696,843 | |
Less: | | | | | | | | | |
Personnel | 105,842 | | | 44,145 | | | 12,124 | | | — | | | 162,111 | |
Repairs and maintenance | 103,297 | | | 25,387 | | | 6,182 | | | — | | | 134,866 | |
Insurance | 8,543 | | | 3,747 | | | 573 | | | — | | | 12,863 | |
Fuel | 30,732 | | | 4,360 | | | 9,418 | | | — | | | 44,510 | |
Leased-in equipment | 30,506 | | | 18,861 | | | 2,321 | | | — | | | 51,688 | |
Other segment costs | 72,165 | | | 19,303 | | | 11,182 | | | — | | | 102,650 | |
Total operating expenses | 351,085 | | | 115,803 | | | 41,800 | | | — | | | 508,688 | |
General and administrative expenses | 50,137 | | | 17,922 | | | 3,560 | | | 16,661 | | | 88,280 | |
| | | | | | | | | |
Depreciation and amortization expense | 14,268 | | | 13,666 | | | 5,602 | | | 481 | | | 34,017 | |
Total costs and expenses | 415,490 | | | 147,391 | | | 50,962 | | | 17,142 | | | 630,985 | |
| | | | | | | | | |
Losses on disposal of assets | — | | | — | | | — | | | (337) | | | (337) | |
Earnings from unconsolidated affiliates | 2,070 | | | — | | | — | | | — | | | 2,070 | |
Operating income (loss) | $ | 66,168 | | | $ | 14,359 | | | $ | 4,543 | | | $ | (17,479) | | | $ | 67,591 | |
Reconciliation of consolidated income (loss) before taxes for the periods reflected below were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2025 | | 2024 | | 2025 | | 2024 |
Operating income (loss): | | | | | | | |
Offshore Energy Services | $ | 43,595 | | | $ | 44,969 | | | $ | 80,960 | | | $ | 66,168 | |
Government Services | (1,912) | | | 5,069 | | | 4,099 | | | 14,359 | |
Other Services | 3,443 | | | 3,665 | | | 2,821 | | | 4,543 | |
Corporate | (2,486) | | | (8,941) | | | (11,692) | | | (17,479) | |
Total operating income | 42,640 | | | 44,762 | | | 76,188 | | | 67,591 | |
Interest income | 2,039 | | | 2,142 | | | 4,157 | | | 4,126 | |
Interest expense, net | (10,034) | | | (9,385) | | | (19,524) | | | (18,857) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other, net | 17,577 | | | (83) | | | 28,965 | | | (6,284) | |
Total other income (expense), net | 9,582 | | | (7,326) | | | 13,598 | | | (21,015) | |
Income before income taxes | $ | 52,222 | | | $ | 37,436 | | | $ | 89,786 | | | $ | 46,576 | |
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Offshore Energy Services | | Government Services | | Other Services | | Corporate | | Consolidated |
Three months ended June 30, 2025 | | | | | | | | | |
Depreciation and amortization expense | $ | 6,924 | | | $ | 7,496 | | | $ | 2,679 | | | $ | 213 | | | $ | 17,312 | |
PBH amortization(1) | 3,069 | | | 452 | | | 66 | | | — | | | 3,587 | |
Total depreciation and amortization expense | $ | 9,993 | | | $ | 7,948 | | | $ | 2,745 | | | $ | 213 | | | $ | 20,899 | |
| | | | | | | | | |
Three months ended June 30, 2024 | | | | | | | | | |
Depreciation and amortization expense | $ | 7,046 | | | $ | 6,848 | | | $ | 2,737 | | | $ | 217 | | | $ | 16,848 | |
PBH amortization(1) | 3,072 | | | 507 | | | 146 | | | — | | | 3,725 | |
Total depreciation and amortization expense | $ | 10,118 | | | $ | 7,355 | | | $ | 2,883 | | | $ | 217 | | | $ | 20,573 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Offshore Energy Services | | Government Services | | Other Services | | Corporate | | Consolidated |
Six months ended June 30, 2025 | | | | | | | | | |
Depreciation and amortization expense | $ | 13,794 | | | $ | 14,782 | | | $ | 5,233 | | | $ | 344 | | | $ | 34,153 | |
PBH amortization(1) | 5,949 | | | 874 | | | 170 | | | — | | | 6,993 | |
Total depreciation and amortization expense | $ | 19,743 | | | $ | 15,656 | | | $ | 5,403 | | | $ | 344 | | | $ | 41,146 | |
| | | | | | | | | |
Six months ended June 30, 2024 | | | | | | | | | |
Depreciation and amortization expense | $ | 14,268 | | | $ | 13,666 | | | $ | 5,602 | | | $ | 481 | | | $ | 34,017 | |
PBH amortization(1) | 6,149 | | | 1,008 | | | 294 | | | — | | | 7,451 | |
Total depreciation and amortization expense | $ | 20,417 | | | $ | 14,674 | | | $ | 5,896 | | | $ | 481 | | | $ | 41,468 | |
(1) Included within operating expenses on the condensed consolidated statements of operations.
Capital expenditures by segment for the periods reflected below were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2025 | | 2024 | | 2025 | | 2024 |
Offshore Energy Services | $ | 5,690 | | $ | 20,434 | | | $ | 28,335 | | $ | 22,271 | |
Government Services | 22,623 | | 28,622 | | | 51,158 | | 88,393 | |
Other Services | 3,304 | | 1,298 | | | 4,184 | | 4,252 | |
Total capital expenditures | $ | 31,617 | | $ | 50,354 | | | $ | 83,677 | | $ | 114,916 | |
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and right of use (“ROU”) assets, are reflected below for the periods indicated:
| | | | | | | | | | | |
| June 30, 2025 | | December 31, 2024 |
Offshore Energy Services | $ | 597,203 | | $ | 596,687 | |
Government Services | 503,602 | | 433,721 | |
Other Services | 62,033 | | 62,746 | |
Total segment assets | $ | 1,162,838 | | $ | 1,093,154 | |
Corporate | 2,553 | | 3,156 | |
Construction-in-progress | 257,722 | | 244,181 | |
Total long-lived assets | $ | 1,423,113 | | $ | 1,340,491 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes, included elsewhere herein, as well as our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on February 27, 2025 (the “Annual Report on Form 10-K”). Unless the context otherwise indicates, in this MD&A, any references to the “Company”, “Bristow”, “we”, “us” and “our” refer to Bristow Group Inc. and its consolidated entities.
In the discussions that follow, the terms “Current Quarter”, “Preceding Quarter” and “Prior Year Quarter” refer to the three months ended June 30, 2025, March 31, 2025 and June 30, 2024, respectively, and “Current Year” and “Prior Year” refer to the six months ended June 30, 2025 and 2024, respectively.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are statements about our future business, strategy, operations, capabilities and results; financial projections; plans and objectives of our management; expected actions by us and by third parties, including our customers, competitors, vendors and regulators, and other matters. Some of the forward-looking statements can be identified by the use of words such as “believes," “belief," “forecasts," “expects," “plans," “anticipates," “intends," “projects," “estimates," “may," “might," “will," “would," “could," “should” or other similar words; however, all statements in this Annual Report on Form 10-K, other than statements of historical fact or historical financial results, are forward-looking statements.
Our forward-looking statements reflect our views and assumptions on the date we are filing this Quarterly Report on Form 10-Q regarding future events and operating performance. We believe that they are reasonable, but they involve significant known and unknown risks, uncertainties, assumptions and other factors, many of which may be beyond our control, that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks, uncertainties and factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q, and in particular, the risks discussed in Part II, Item 1A, “Risk Factors” of this report and those discussed in other documents we file with the SEC. Accordingly, you should not put undue reliance on any forward-looking statements.
You should consider the following key factors when evaluating these forward-looking statements:
•the impact of supply chain disruptions and inflation and our ability to recoup rising costs in the rates we charge to our customers;
•our reliance on a limited number of helicopter manufacturers and suppliers and the impact of a shortfall in availability of aircraft components and parts required for maintenance and repairs of our helicopters, including significant delays in the delivery of parts for our S92 fleet;
•our reliance on a limited number of customers and the reduction of our customer base as a result of consolidation and/or the energy transition;
•public health crises, such as pandemics and epidemics, and any related government policies and actions;
•our inability to execute our business strategy for diversification efforts related to government services and advanced air mobility;
•the potential for cyberattacks or security breaches that could disrupt operations, compromise confidential or sensitive information, damage reputation, expose to legal liability, or cause financial losses;
•the possibility that we may be unable to maintain compliance with covenants in our financing agreements;
•global and regional changes in the demand, supply, prices or other market conditions affecting oil and gas, including changes resulting from a public health crisis or from the imposition or lifting of crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries (“OPEC”) and other producing countries;
•fluctuations in the demand for our services;
•the possibility of significant changes in foreign exchange rates and controls;
•potential effects of increased competition and the introduction of alternative modes of transportation and solutions;
•the possibility that portions of our fleet may be grounded for extended periods of time or indefinitely (including due to severe weather events);
•the possibility of political instability, civil unrest, war or acts of terrorism in any of the countries where we operate or elsewhere;
•the possibility that we may be unable to re-deploy our aircraft to regions with greater demand;
•the existence of operating risks inherent in our business, including the possibility of declining safety performance;
•labor issues, including our inability to negotiate acceptable collective bargaining or union agreements with employees covered by such agreements;
•the possibility of changes in tax, environmental, trade, immigration and other laws and regulations and policies, including, without limitation, tariffs and actions of the governments that impact oil and gas operations, favor renewable energy projects or address climate change;
•any failure to effectively manage, and receive anticipated returns from, acquisitions, divestitures, investments, joint ventures and other portfolio actions;
•the possibility that we may be unable to dispose of older aircraft through sales into the aftermarket;
•the possibility that we may impair our long-lived assets and other assets, including inventory, property and equipment and investments in unconsolidated affiliates;
•general economic conditions, including interest rates or uncertainty in the capital and credit markets;
•disruptions in global trade, including as a result of tariffs, trade restrictions, retaliatory trade measures or the effect of such actions on trading relationships between the United States and other countries;
•the possibility that reductions in spending on aviation services by governmental agencies where we are seeking contracts could adversely affect or lead to modifications of the procurement process or that such reductions in spending could adversely affect search and rescue (“SAR”) contract terms or otherwise delay service or the receipt of payments under such contracts; and
•the effectiveness of our environmental, social and governance initiatives.
The above description of risks and uncertainties is by no means all-inclusive, but is designed to highlight what we believe are important factors to consider. All forward-looking statements in this Quarterly Report on Form 10-Q are qualified by these cautionary statements and are only made as of the date of this Quarterly Report on Form 10-Q. The forward-looking statements in this Quarterly Report on Form 10-Q should be evaluated together with the many uncertainties that affect our businesses, particularly those discussed in greater detail in Part I, Item 1A, “Risk Factors” and Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” of the Annual Report on Form 10-K, Part II and Part II, Item 1A, “Risk Factors” of the Company’s subsequent Quarterly Reports on Form 10-Q.
We disclaim any obligation or undertaking, other than as required by law, to provide any updates or revisions to any forward-looking statement to reflect any change in our expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, whether as a result of new information, future events or otherwise.
Overview
Bristow Group Inc. is the leading global provider of innovative and sustainable vertical flight solutions. Bristow primarily provides aviation services to a broad base of offshore energy companies and government entities. Our aviation services include personnel transportation, search and rescue (“SAR”), medevac, fixed wing transportation, unmanned systems and ad-hoc helicopter services. Our business is comprised of three operating segments: Offshore Energy Services, Government Services and Other Services. Our energy customers charter our helicopters primarily to transport personnel to, from and between onshore bases and offshore production platforms, drilling rigs and other installations. Our government customers primarily outsource SAR activities whereby we operate specialized helicopters and provide highly trained personnel. Our other services include fixed wing transportation services through a regional airline in Australia and dry-leasing aircraft to third-party operators in support of other industries and geographic markets.
Bristow currently has customers in Australia, Brazil, Canada, Chile, the Dutch Caribbean, the Falkland Islands, India, Ireland, the Netherlands, Nigeria, Norway, Spain, Suriname, Trinidad, the United Kingdom (“UK”) and the United States (“U.S.”).
In general, the winter months are seasonally our lowest revenue periods, with fewer daylight hours resulting in reduced flight hours. For example, operations in the U.S. Gulf of America are often at their highest levels from April to September, as daylight hours increase, and are at their lowest levels from December to February, as daylight hours decrease. See “Segments and Markets” in Part I, Item 1, “Business” of our Annual Report on Form 10-K for further discussion on seasonality.
Recent Developments
Bristow Continues Partnership with Vertical Aerospace
In June 2025, the Company and Vertical Aerospace (“Vertical”) announced an expansion of their strategic partnership to accelerate the commercial deployment of electric vertical takeoff and landing (eVTOL) aircraft, specifically the VX4. Together, the two companies plan to create a scalable, capital-light “ready-to-fly” operations platform, enabling customers to adopt eVTOL services without investing in infrastructure. The model provides certified aircraft, trained pilots, maintenance, and insurance, allowing customers to focus on sales and service while the Company and Vertical manage operations.
Bristow Releases 2024 Sustainability Report
In May 2025, the Company released its 2024 Sustainability Report, reaffirming its ongoing commitment to responsible growth and sustainable practices, as well as further aligning with internationally recognized frameworks and standards to offer stakeholders a transparent view of the Company's efforts. The report highlights the Company’s dedicated efforts to prioritize sustainable business practices, uphold safety as our highest priority, and strengthen our connections with communities where we operate and call home. Sustainability achievements highlighted in the report include: a 32% reduction in lost workdays compared to the previous year; the Company’s UK Search and Rescue (SAR) team rescued 470 individuals across 2,870 missions; expanded SAR capabilities into Ireland; and the Company’s role in the development and certification of aircraft powered by electric and hybrid propulsion technologies that will create efficiencies and reduce greenhouse gas emissions. Information on our website, including the Company’s 2024 Sustainability Report, is not incorporated by reference into this Quarterly Report on Form 10-Q.
Fleet Information
The management of our fleet involves a careful evaluation of the expected demand for helicopter services across global markets, segments, and the types of helicopters needed to meet this demand. Heavy and medium helicopters fly longer distances and can carry heavier payloads than light helicopters and are usually equipped with sophisticated avionics permitting them to operate in more demanding weather conditions and difficult climates. Heavy and medium helicopters are most commonly used for crew changes on large offshore production facilities and drilling rigs servicing the offshore energy industry and for SAR operations.
The following table identifies the types of aircraft that comprise our fleet and the number of those aircraft in our fleet as of June 30, 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Aircraft | | | | | |
Type | Owned Aircraft(1) | | Leased Aircraft | | | | Total Aircraft | | Maximum Passenger Capacity | | Average Age (years)(2) | |
Heavy Helicopters: | | | | | | | | | | | | |
S92 | 34 | | | 29 | | | | | 63 | | | 19 | | | 15 | | |
AW189 | 19 | | | 4 | | | | | 23 | | | 16 | | | 8 | | |
| | | | | | | | | | | | |
| 53 | | | 33 | | | | | 86 | | | | | | |
Medium Helicopters: | | | | | | | | | | | | |
AW139 | 49 | | | 5 | | | | | 54 | | | 12 | | | 14 | | |
S76 D/C++ | 13 | | | — | | | | | 13 | | | 12 | | | 13 | | |
AS365 | 1 | | | — | | | | | 1 | | | 12 | | | 36 | | |
| 63 | | | 5 | | | | | 68 | | | | | | |
Light—Twin Engine Helicopters: | | | | | | | | | | | | |
AW109 | 3 | | | — | | | | | 3 | | | 7 | | | 18 | | |
H135/EC135 | 11 | | | — | | | | | 11 | | | 6 | | | 9 | | |
| 14 | | | — | | | | | 14 | | | | | | |
Light—Single Engine Helicopters: | | | | | | | | | | | | |
AS350 | 12 | | | — | | | | | 12 | | | 4 | | | 26 | | |
AW119 | 13 | | | — | | | | | 13 | | | 7 | | | 19 | | |
| 25 | | | — | | | | | 25 | | | | | | |
Total Helicopters | 155 | | | 38 | | | | | 193 | | | | | 15 | | |
Fixed Wing | 9 | | | 5 | | | | | 14 | | | | | | |
Unmanned Aerial Systems (“UAS”) | 4 | | | — | | | | | 4 | | | | | | |
Total Fleet | 168 | | | 43 | | | | | 211 | | | | | | |
______________________(1)Does not include certain aircraft shown in the under construction line in the fleet table below. Upon completion of additional configuration, the newly delivered aircraft will appear in the fleet table above when placed into service.
(2)Reflects the average age of helicopters that are owned by the Company.
The table below presents the number of aircraft in our fleet as of June 30, 2025, their distribution among the segments through which we operate as a percentage of total revenues for the three months ended June 30, 2025, and the number of aircraft not yet reflected in our fleet as they were on order or under construction as of June 30, 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Percentage of Total Revenues | | Helicopters | | Fixed Wing | | UAS | | |
| Heavy | | Medium | | Light Twin | | Light Single | | Total |
Offshore Energy Services | 68 | % | | 57 | | | 60 | | | 11 | | | — | | | 1 | | | — | | | 129 | |
Government Services | 25 | % | | 29 | | | 7 | | | 3 | | | 20 | | | — | | | 4 | | | 63 | |
Other Services | 7 | % | | — | | | 1 | | | — | | | 5 | | | 13 | | | — | | | 19 | |
Total | 100 | % | | 86 | | | 68 | | | 14 | | | 25 | | | 14 | | | 4 | | | 211 | |
Aircraft not currently in fleet: | | | | | | | | | | | | | | | |
Under construction(1) | | | 10 | | | 4 | | | 1 | | | — | | | — | | | — | | | 15 | |
| | | | | | | | | | | | | | | |
Options(2) | | | 10 | | | — | | | 10 | | | — | | | — | | | — | | | 20 | |
______________________(1)Under construction reflects new aircraft that the Company has either taken ownership of and are undergoing additional configuration before being placed into service or are currently under construction by the Original Equipment Manufacturer (“OEM”) and pending delivery. Includes ten AW189 heavy helicopters (of which three were delivered and are undergoing additional configuration), four AW139 medium helicopters (of which three were delivered and are undergoing additional configuration) and one H135 light-twin helicopter which has been delivered and is undergoing additional configuration.
(2)Options include 10 AW189 heavy helicopters and 10 H135 light-twin helicopters.
Results of Operations for Current Quarter compared to Preceding Quarter
(in thousands, except percentages)
The following table presents our operating results and other statement of operations information for the Current Quarter and Preceding Quarter .
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| June 30, 2025 | | March 31, 2025 | | Favorable (Unfavorable) |
Revenues: | | | | | | | |
Offshore Energy Services | $ | 252,810 | | | $ | 239,785 | | | $ | 13,025 | | | 5.4 | % |
Government Services | 92,499 | | | 85,943 | | | 6,556 | | | 7.6 | % |
Other Services | 31,120 | | | 24,802 | | | 6,318 | | | 25.5 | % |
Total revenues | 376,429 | | | 350,530 | | | 25,899 | | | 7.4 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Operating income (loss): | | | | | | | |
Offshore Energy Services | 43,595 | | | 37,365 | | | 6,230 | | | 16.7 | % |
Government Services | (1,912) | | | 6,011 | | | (7,923) | | | nm |
Other Services | 3,443 | | | (622) | | | 4,065 | | | nm |
Corporate | (2,486) | | | (9,206) | | | 6,720 | | | 73.0 | % |
Total operating income | 42,640 | | | 33,548 | | | 9,092 | | | 27.1 | % |
Interest income | 2,039 | | | 2,118 | | | (79) | | | (3.7) | % |
Interest expense, net | (10,034) | | | (9,490) | | | (544) | | | (5.7) | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other, net | 17,577 | | | 11,388 | | | 6,189 | | | 54.3 | % |
Total other income (expense), net | 9,582 | | | 4,016 | | | 5,566 | | | nm |
Income before income taxes | 52,222 | | | 37,564 | | | 14,658 | | | 39.0 | % |
Income tax expense | (20,443) | | | (10,183) | | | (10,260) | | | nm |
Net income | 31,779 | | | 27,381 | | | 4,398 | | | 16.1 | % |
Net income attributable to noncontrolling interests | (31) | | | (22) | | | (9) | | | (40.9) | % |
Net income attributable to Bristow Group Inc. | $ | 31,748 | | | $ | 27,359 | | | $ | 4,389 | | | 16.0 | % |
| | | | | | | |
Operating income margins: | | | | | | | |
Offshore Energy Services | 17 | % | | 16 | % | | | | |
Government Services | (2) | % | | 7 | % | | | | |
Other Services | 11 | % | | (3) | % | | | | |
__________________nm = Not Meaningful
Total Revenues by Segment
(in thousands, except percentages) | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | |
| June 30, 2025 | | March 31, 2025 | | Favorable (Unfavorable) | |
Offshore Energy Services: | | | | | | | |
Europe | $ | 107,625 | | | $ | 101,218 | | | $ | 6,407 | | 6.3 | % | |
Americas | 95,230 | | | 91,569 | | | 3,661 | | 4.0 | % | |
Africa | 49,955 | | | 46,998 | | | 2,957 | | 6.3 | % | |
Total Offshore Energy Services | $ | 252,810 | | | $ | 239,785 | | | $ | 13,025 | | 5.4 | % | |
Government Services | 92,499 | | | 85,943 | | | 6,556 | | 7.6 | % | |
Other Services | 31,120 | | | 24,802 | | | 6,318 | | 25.5 | % | |
| $ | 376,429 | | | $ | 350,530 | | | $ | 25,899 | | 7.4 | % | |
Flight Hours by Segment | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| June 30, 2025 | | March 31, 2025 | | Favorable (Unfavorable) |
Offshore Energy Services: | | | | | | |
Europe | 8,838 | | | 8,749 | | | 89 | | 1.0 | % |
Americas | 10,700 | | | 10,002 | | | 698 | | 7.0 | % |
Africa | 4,931 | | | 4,680 | | | 251 | | 5.4 | % |
Total Offshore Energy Services | 24,469 | | | 23,431 | | | 1,038 | | 4.4 | % |
Government Services | 4,868 | | | 3,941 | | | 927 | | 23.5 | % |
Other Services | 3,684 | | | 3,400 | | | 284 | | 8.4 | % |
| 33,021 | | | 30,772 | | | 2,249 | | 7.3 | % |
Offshore Energy Services
Revenues from Offshore Energy Services were $13.0 million higher in the Current Quarter. Revenues in Europe were $6.4 million higher primarily due to higher utilization and favorable foreign exchange rate impacts in Norway. Revenues in the Americas were $3.7 million higher primarily due to higher utilization in the U.S. Revenues in Africa were $3.0 million higher primarily due to higher utilization and additional aircraft capacity introduced into the region. Operating income was $6.2 million higher in the Current Quarter primarily due to these higher revenues, partially offset by higher operating expenses of $5.7 million. The increase in operating expenses was primarily due to higher reimbursable expenses of $2.5 million, higher training and travel costs of $1.2 million due to an increase in pilot training for Africa and Brazil, higher subcontractor costs of $1.2 million, and higher repairs and maintenance costs of $1.2 million. The higher repairs and maintenance costs related to an increase in power-by-the-hour (“PBH”) rates, increased flight hours and the timing of repairs totaling $5.6 million, partially offset by higher vendor credits of $4.4 million. Personnel costs were $1.7 million lower due to seasonal personnel cost variations in Norway of $4.2 million and a favorable change in benefit estimates in the U.S. of $0.4 million, which were partially offset by unfavorable foreign exchange rate impacts of $2.2 million and higher headcount of $1.0 million, primarily in Brazil and Africa.
Government Services
Revenues from Government Services were $6.6 million higher in the Current Quarter primarily due to the ongoing transition of the Irish Coast Guard ("IRCG") contract and higher utilization in UKSAR. Operating loss was $1.9 million in Current Quarter compared to operating income of $6.0 million in the Preceding Quarter primarily due to higher subcontractor costs of $5.1 million and higher personnel costs of $2.8 million related to the new Government Services contracts, unfavorable foreign exchange rate impacts of $3.0 million, higher repairs and maintenance costs of $2.0 million, and higher fuel costs of $0.6 million, offsetting the increased revenues.
Other Services
Revenues from Other Services were $6.3 million higher in the Current Quarter primarily due to seasonally higher utilization in Australia of $6.0 million. Operating income was $4.1 million higher in the Current Quarter primarily due to these higher revenues, partially offset by higher operating expenses of $1.9 million due to increased activity.
Corporate
Total operating losses for Corporate were $6.7 million less than the Preceding Quarter primarily due to increased gains on disposal of assets. During the Current Quarter, the Company sold or otherwise disposed of two AW139 medium helicopters resulting in net gains of $6.2 million. During the Preceding Quarter, the Company disposed of certain non-aircraft assets, resulting in a net loss of $0.6 million.
Interest Expense, net
Interest expense, net was $0.5 million higher in the Current Quarter primarily due to the acceleration of the amortization of deferred financing costs of $0.7 million resulting from the prepayment of principal on the UKSAR Debt.
Other, net
Other income, net of $17.6 million in the Current Quarter and $11.4 million in the Preceding Quarter primarily resulted from foreign exchange gains.
Income tax expense
Income tax expense was $20.4 million in the Current Quarter compared to $10.2 million in the Preceding Quarter. The increase in income tax expense was primarily due to the earnings mix of the Company's global operations and lower deductible business interest expenses, partially offset by the recognition of certain deferred tax assets.
Results of Operations for Current Year compared to Prior Year
(in thousands, except percentages)
The following table presents our operating results and other statement of operations information for the Current Year and Prior Year:
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2025 | | 2024 | | Favorable (Unfavorable) |
Revenues: | | | | | | | |
Offshore Energy Services | $ | 492,595 | | | $ | 479,588 | | | $ | 13,007 | | | 2.7 | % |
Government Services | 178,442 | | | 161,750 | | | 16,692 | | | 10.3 | % |
Other Services | 55,922 | | | 55,505 | | | 417 | | | 0.8 | % |
Total revenues | 726,959 | | | 696,843 | | | 30,116 | | | 4.3 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Operating income (loss): | | | | | | | |
Offshore Energy Services | 80,960 | | | 66,168 | | | 14,792 | | | 22.4 | % |
Government Services | 4,099 | | | 14,359 | | | (10,260) | | | (71.5) | % |
Other Services | 2,821 | | | 4,543 | | | (1,722) | | | (37.9) | % |
Corporate | (11,692) | | | (17,479) | | | 5,787 | | | 33.1 | % |
Total operating income | 76,188 | | | 67,591 | | | 8,597 | | | 12.7 | % |
Interest income | 4,157 | | | 4,126 | | | 31 | | | 0.8 | % |
Interest expense, net | (19,524) | | | (18,857) | | | (667) | | | (3.5) | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other, net | 28,965 | | | (6,284) | | | 35,249 | | | nm |
Total other income (expense), net | 13,598 | | | (21,015) | | | 34,613 | | | nm |
Income before income taxes | 89,786 | | | 46,576 | | | 43,210 | | | 92.8 | % |
Income tax expense | (30,626) | | | (11,753) | | | (18,873) | | | nm |
Net income | 59,160 | | | 34,823 | | | 24,337 | | | 69.9 | % |
Net income attributable to noncontrolling interests | (53) | | | (61) | | | 8 | | | 13.1 | % |
Net income attributable to Bristow Group Inc. | $ | 59,107 | | | $ | 34,762 | | | $ | 24,345 | | | 70.0 | % |
| | | | | | | |
Operating income margins: | | | | | | | |
Offshore Energy Services | 16 | % | | 14 | % | | | | |
Government Services | 2 | % | | 9 | % | | | | |
Other Services | 5 | % | | 8 | % | | | | |
Total Revenues by Segment
(in thousands, except percentages) | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | |
| 2025 | | 2024 | | Favorable (Unfavorable) | |
Offshore Energy Services: | | | | | | | |
Europe | $ | 208,843 | | | $ | 213,790 | | | $ | (4,947) | | (2.3) | % | |
Americas | 186,799 | | | 186,337 | | | 462 | | 0.2 | % | |
Africa | 96,953 | | | 79,461 | | | 17,492 | | 22.0 | % | |
Total Offshore Energy Services | $ | 492,595 | | | $ | 479,588 | | | $ | 13,007 | | 2.7 | % | |
Government Services | 178,442 | | | 161,750 | | | 16,692 | | 10.3 | % | |
Other Services | 55,922 | | | 55,505 | | | 417 | | 0.8 | % | |
| $ | 726,959 | | | $ | 696,843 | | | $ | 30,116 | | 4.3 | % | |
Flight Hours by Segment | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2025 | | 2024 | | Favorable (Unfavorable) |
Offshore Energy Services: | | | | | | |
Europe | 17,587 | | | 19,314 | | | (1,727) | | (8.9) | % |
Americas | 20,702 | | | 21,076 | | | (374) | | (1.8) | % |
Africa | 9,611 | | | 8,277 | | | 1,334 | | 16.1 | % |
Total Offshore Energy Services | 47,900 | | | 48,667 | | | (767) | | (1.6) | % |
Government Services | 8,809 | | | 9,368 | | | (559) | | (6.0) | % |
Other Services | 7,084 | | | 6,528 | | | 556 | | 8.5 | % |
| 63,793 | | | 64,563 | | | (770) | | (1.2) | % |
Current Year compared to Prior Year
Offshore Energy Services
Revenues from Offshore Energy Services were $13.0 million higher in the Current Year. Revenues in Africa were $17.5 million higher primarily due to higher utilization and additional aircraft capacity. Revenues in the Americas were $0.5 million higher primarily due to higher utilization in Brazil and the U.S., which was partially offset by the absence of a one-time benefit in the Prior Year related to the transition from cash basis recognition to an accrual basis of accounting in Canada and lower utilization in Trinidad. Revenues in Europe were $4.9 million lower primarily due to lower utilization and higher penalties due to aircraft availability, partially offset by higher rates and favorable foreign exchange gains. Operating income was $14.8 million higher in the Current Year primarily due to these higher revenues coupled with favorable general and administrative expenses. Overall operating expenses were in line with the Prior Year. The increase in other operating expenses of $9.1 million was primarily related to increased activity in Africa. Personnel costs were $6.0 million higher primarily due to increased headcount in Africa and higher compensation costs in Europe due to labor agreement escalations. Repairs and maintenance costs were $8.3 million lower primarily due to increased vendor credits. Fuel costs were $5.2 million lower due to lower global fuel prices and decreased flight hours.
Government Services
Revenues from Government Services were $16.7 million higher in the Current Year due to the commencement of the IRCG contract of $11.3 million and higher UKSAR revenues of $5.9 million primarily due to the commencement of the 2nd Generation UK SAR Contract (“UKSAR2G”). Operating income was $10.3 million lower due to higher expenses attributable to the commencement of new contracts in Ireland and the UK, partially offset by higher revenues. Operating expenses were $23.8 million higher primarily due to higher subcontractor costs of $12.0 million, increased personnel costs of $7.6 million and higher amortization of deferred costs of $2.0 million. Additionally, general and administrative costs and depreciation and amortization expenses were $2.0 million and $1.1 million higher, respectively, all of which were due to the ongoing transitions on the new Government Services contracts.
Other Services
Revenues from Other Services were $0.4 million higher in the Current Year primarily due to increased charter revenues in Australia, partially offset by lower dry-lease revenues due to the conclusion of a contract. Operating income from Other Services was $1.7 million lower primarily due to higher leased-in equipment costs of $0.7 million due to two new aircraft leases and higher other operating costs related to increased seasonal activity in Australia.
Corporate
Total operating losses for Corporate were $5.8 million lower than the Prior Year primarily due to increased gains on disposal of assets. During the Current Year, the Company sold or otherwise disposed of two AW139 medium helicopters and various other assets, resulting in net gains of $5.7 million. During the Prior Year, the Company sold or otherwise disposed of assets resulting in losses of $0.3 million.
Interest Expense, net
Interest expense, net was $0.7 million higher in the Current Year primarily due to the acceleration of the amortization of deferred financing costs of $0.7 million due to the prepayment of principal on the UKSAR Debt.
Other, net
Other income, net of $29.0 million in the Current Year primarily resulted from foreign exchange gains. Other expense, net of $6.3 million in the Prior Year primarily resulted from foreign exchange losses.
Income tax expense
Income tax expense was $18.9 million higher in the Current Year primarily due to the earnings mix of the Company’s global operations and changes to deferred tax valuation allowances and deferred tax assets.
Liquidity and Capital Resources
General
As of June 30, 2025, we had $251.8 million of unrestricted cash and $64.7 million of remaining availability under our ABL Facility for total liquidity of $316.5 million. As of June 30, 2025, approximately 80% of our total cash balance was held outside the U.S. Most of our cash held outside the U.S. could be repatriated to the U.S., and any such repatriation could be subject to additional taxes. If cash held by non-U.S. operations is required for funding operations in the U.S., we may make a provision for additional taxes in connection with repatriating this cash, which is not expected to have a significant impact on our results of operations.
Summary of Cash Flows
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2025 | | 2024 |
| (in thousands) |
Cash flows provided by or (used in): | | | |
Operating activities | $ | 98,436 | | | $ | 60,344 | |
Investing activities | (59,588) | | | (110,507) | |
Financing activities | (27,786) | | | 43,618 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (6,489) | | | 4,718 | |
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 4,573 | | | $ | (1,827) | |
Operating Activities
Operating cash flows were $38.1 million higher in the Current Year primarily due to an increase in net income and changes in deferred income taxes, partially offset by net working capital uses of cash. Working capital uses of $22.3 million in the Current Year primarily resulted from increases in inventory to support new contracts and to mitigate risks related to supply chain constraints and an increase in other assets primarily related to start-up costs for new Government Services contracts. Working capital uses of $19.1 million in the Prior Year were primarily due to an increase in accounts receivables related to the timing of payments from customers, increases in inventory to mitigate risks related to supply chain constraints and decreases in payables and accrued liabilities primarily due to the timing of payments to vendors.
Investing Activities
During the Current Year, net cash used in investing activities was $59.6 million consisting of:
•Capital expenditures of $83.7 million primarily related to payments for aircraft, leasehold improvements and purchases of equipment, partially offset by
•Proceeds of $24.1 million from the sale of assets.
During the Prior Year, net cash used in investing activities was $110.5 million consisting of:
•Capital expenditures of $114.9 million primarily related to payments for aircraft, purchases of equipment and leasehold improvements, partially offset by
•Proceeds of $4.4 million from the sale of assets.
Financing Activities
During the Current Year, net cash used in financing activities was $27.8 million primarily consisting of:
•Net repayments of debt of $24.9 million related to the principal of secured equipment term loans, and
•Stock repurchases of $8.5 million, partially offset by
•Proceeds from borrowings of $5.8 million.
During the Prior Year, net cash provided by financing activities was $43.6 million primarily consisting of:
•Proceeds from borrowings of $57.0 million, partially offset by
•Net repayments of debt of $7.3 million,
•Stock repurchases of $3.9 million, and
•Payments on debt issuance costs of $2.2 million.
Effect of Exchange Rate Changes
The effect of exchange rate changes on cash and cash equivalents denominated in currencies other than the reporting currency are reflected in a separate line on the condensed consolidated statement of cash flows. Through our foreign operations, we are exposed to currency fluctuations, and changes in the value of the GBP relative to the U.S. dollar have the most significant impacts to the effect of exchange rate changes on our cash, cash equivalents and restricted cash.
Capital Allocation Framework
We consistently evaluate the best uses of our cash flow and aim to yield the highest value and return on capital. Our capital allocation strategy includes the following:
Balance Sheet:
•Protect and maintain strong balance sheet and liquidity position by paying down debt to a balance of approximately $500 million gross debt by the end of 2026. During the three months ended June 30, 2025, we made $15.3 million (£11.2 million) of accelerated principal payments on the UKSAR Debt, in support of this target.
•Structure leases and debt to facilitate financial flexibility.
Growth:
•Pursue high impact, high return organic growth opportunities, which currently prioritizes the completion of the new IRCG and UKSAR2G contract transitions. We are also currently upgrading the fleet with new OES configured AW189 helicopters to meet customer demand and enhance profitability.
•Assess other growth opportunities through potential mergers and acquisitions. In addition, we are pursuing various Advanced Air Mobility (AAM) opportunities.
Shareholder Capital Returns:
•Opportunistically buy back shares using $125 million share repurchase program. During the three months ended June 30, 2025, we repurchased 119,841 shares of common stock in open market transactions for gross considerations of $3.9 million, representing an average cost per share of $32.41. As of June 30, 2025, $121.1 million remained available of the $125.0 million stock purchase program authorized in February 2025.
•Plan to initiate a quarterly cash dividend program beginning in the first quarter of 2026, with an initial dividend payment of $0.125 per share ($0.50 per share annualized).
Material Cash Requirements
Our primary sources of liquidity include unrestricted cash balances, cash flows from operations, borrowings under our ABL Facility and, from time to time, we may obtain additional liquidity through the issuance of equity or debt or other financing options or through asset sales. Our primary uses of liquidity include working capital needs to fund operations, meeting our capital commitments and growth expenditure plans (including the purchase of aircraft, property and other equipment), the payment of debt service obligations and executing on our other capital allocation targets.
As of June 30, 2025, we had no near-term debt maturities, other than the current portion of long-term debt of $24.8 million, and our total debt balance, net of deferred financing fees, was $705.2 million which was comprised of the 6.875% Senior Notes due in March 2028, the UKSAR Debt maturing in March 2036, and the IRCG Debt maturing in June 2031.
We believe that our cash flows from operations and other sources of liquidity will continue to be sufficient to meet working capital requirements, debt service obligations, capital expenditure commitments and other meeting capital allocation targets. Our long-term liquidity is dependent upon our ability to generate operating profits sufficient to meet our requirements for operations, debt service, capital expenditures and a reasonable return on investment.
Contractual Obligations and Commercial Commitments
We have various contractual obligations that are recorded as liabilities on our consolidated balance sheets. Other items, such as certain purchase commitments and other executory contracts, are not recognized as liabilities on our consolidated balance sheets.
As of June 30, 2025, we had unfunded capital commitments of $128.5 million, consisting primarily of agreements to purchase seven AW189 heavy helicopters and one AW139 medium helicopter. The AW139 helicopter is scheduled to be delivered in 2025, and the AW189 helicopters are scheduled to be delivered in 2025 and 2026. In addition, the Company has outstanding options to purchase up to ten additional AW189 helicopters and ten additional H135 helicopters. If these options are exercised, the AW189 helicopters would be scheduled for delivery between 2026 and 2028, and the H135 helicopters would be scheduled for delivery between 2027 and 2028. The Company may, from time to time, purchase aircraft for which it has no orders.
Lease Obligations
From time to time, we may, under favorable market conditions and when necessary, enter into opportunistic aircraft lease agreements in support of our global operations.
We have non-cancelable operating leases in connection with the lease of certain equipment, including leases for aircraft, land and facilities used in our operations. The related lease agreements, which range from non-cancelable to month-to-month terms, generally provide for fixed monthly rentals and can also include renewal
options. As of June 30, 2025, aggregate undiscounted future payments under all non-cancelable operating leases that have initial or remaining terms in excess of one year were as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| Aircraft | | Other | | Total |
Remaining in 2025 | $ | 42,356 | | | $ | 6,398 | | | $ | 48,754 | |
2026 | 75,082 | | | 10,295 | | | 85,377 | |
2027 | 54,518 | | | 6,842 | | | 61,360 | |
2028 | 37,355 | | | 5,493 | | | 42,848 | |
2029 | 16,595 | | | 3,086 | | | 19,681 | |
Thereafter | 36,846 | | | 8,303 | | | 45,149 | |
| $ | 262,752 | | | $ | 40,417 | | | $ | 303,169 | |
Selected Financial Information on Guarantors of Securities
On February 25, 2021, the Company issued its 6.875% Senior Notes due 2028. The 6.875% Senior Notes, issued under an indenture, are fully and unconditionally guaranteed as to payment by a number of subsidiaries of the Company (collectively, the “Guarantors”). The Company is a holding company with no significant assets other than the stock of its subsidiaries. In order to meet its financial needs and obligations, the Company relies exclusively on income from dividends and other cash flow from such subsidiaries. The subsidiary guarantees provide that, in the event of a default on the 6.875% Senior Notes, the holders of the 6.875% Senior Notes may institute legal proceedings directly against the Guarantors to enforce the guarantees without first proceeding against the Company.
None of the non-Guarantor subsidiaries of the Company are under any direct obligation to pay or otherwise fund amounts due on the 6.875% Senior Notes or the guarantees, whether in the form of dividends, distributions, loans or other payments. If such subsidiaries are unable to transfer funds to the Company or Guarantors and sufficient cash or liquidity is not otherwise available, the Company or Guarantors may not be able to make principal and interest payments on their outstanding debt, including the 6.875% Senior Notes or the guarantees. The following selected financial information of the Guarantors presents a sufficient financial position of the Company to continue to fulfill its obligations under the requirements of the 6.875% Senior Notes. This selected financial information should be read in conjunction with the accompanying consolidated financial statements and notes (in thousands).
| | | | | |
| June 30, 2025 |
Current assets | $ | 2,392,210 | |
Non-current assets | $ | 2,401,410 | |
Current liabilities | $ | 1,720,819 | |
Non-current liabilities | $ | 681,268 | |
| | | | | | | |
| | | Six Months Ended June 30, 2025 |
Total revenues | | | $ | 380,343 | |
Operating income | | | $ | 45,460 | |
Net income | | | $ | 73,160 | |
Net income attributable to Bristow Group Inc. | | | $ | 73,083 | |
Critical Accounting Estimates
See Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Estimates” of the Annual Report on Form 10-K for a discussion of our critical accounting estimates. There have been no material changes to our critical accounting policies and estimates since the Annual Report on Form 10-K.
For discussion of recent accounting pronouncements and accounting changes, see Part I, Item 1, “Financial Statements”, Note 1 in this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are subject to certain market risks arising from the use of financial instruments in the ordinary course of business. This risk arises primarily as a result of potential changes in the fair market value of financial
instruments that would result from adverse fluctuations in foreign currency exchange rates, credit risk, and interest rates.
For additional information about our exposure to market risk, refer to Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of the Annual Report on Form 10-K. Our exposure to market risk has not changed materially since December 31, 2024.
Item 4. Controls and Procedures
With the participation of our Chief Executive Officer and Chief Financial Officer, management evaluated, with reasonable assurance, the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2025.
During the quarter ended June 30, 2025, there were no changes in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
For a detailed discussion of our risk factors, see Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents information regarding our repurchases of shares of our common stock on a monthly basis during the three months ended June 30, 2025:
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Number of Shares Purchased(1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs(2) |
April 1, 2025 - April 30, 2025 | — | | | $ | — | | | — | | | $ | 125,000,000 | |
May 1, 2025 - May 31, 2025 | 45,339 | | | $ | 29.97 | | | — | | | $ | 125,000,000 | |
June 1, 2025 - June 30, 2025 | 146,016 | | | $ | 31.85 | | | 119,841 | | | $ | 121,115,803 | |
___________________________(1)Reflects 71,514 shares purchased in connection with the surrender of stock by employees to satisfy certain tax withholding obligations from stock vesting. These repurchases are not a part of our publicly announced program and do not affect our Board-approved stock repurchase program.
(2) On February 26, 2025, the Company announced that its Board of Directors approved a new $125.0 million stock repurchase program. Purchases of the Company’s common stock under the stock repurchase program may be made in the open market, including pursuant to a Rule 10b5-1 program, by block repurchases, in private transactions (including with related parties) or otherwise, from time to time, depending on market conditions. The stock repurchase program has no expiration date and may be suspended or discontinued at any time without notice, subject to any changes in applicable law or regulations thereunder.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the three months ended June 30, 2025, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
The following exhibits are filed as part of this Quarterly Report on Form 10-Q:
| | | | | | | | |
Exhibit Number | | Description of Exhibit |
3.1 | | |
3.2 | | |
3.3 | | |
3.4 | | |
10.1 | | |
31.1* | | |
31.2* | | |
32.1** | | |
32.2** | | |
101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH | | XBRL Taxonomy Extension Schema Document. |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document. |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
| | |
* | | Filed herewith. |
** | | Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| BRISTOW GROUP INC. |
| | |
| By: | /s/ Jennifer D. Whalen |
| | Jennifer D. Whalen Senior Vice President, Chief Financial Officer |
| | | | | | | | |
| By: | /s/ Donna L. Anderson |
| | Donna L. Anderson Vice President, Chief Accounting Officer |
DATE: August 5, 2025