Schedule of Operating Performance and Total Assets by Segment |
Financial information by segment for the three months ended June 30, 2025 and 2024 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Three months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
252,810 |
|
|
$ |
92,499 |
|
|
$ |
31,120 |
|
|
$ |
— |
|
|
$ |
376,429 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
55,047 |
|
|
27,271 |
|
|
6,411 |
|
|
— |
|
|
88,729 |
|
Repairs and maintenance |
48,078 |
|
|
13,369 |
|
|
3,341 |
|
|
— |
|
|
64,788 |
|
Insurance |
3,824 |
|
|
1,948 |
|
|
377 |
|
|
— |
|
|
6,149 |
|
Fuel |
12,865 |
|
|
2,681 |
|
|
4,853 |
|
|
— |
|
|
20,399 |
|
Leased-in equipment |
15,204 |
|
|
9,699 |
|
|
1,612 |
|
|
— |
|
|
26,515 |
|
Other segment costs |
43,640 |
|
|
21,717 |
|
|
6,554 |
|
|
— |
|
|
71,911 |
|
Total operating expenses |
178,658 |
|
|
76,685 |
|
|
23,148 |
|
|
— |
|
|
278,491 |
|
General and administrative expenses |
23,813 |
|
|
10,230 |
|
|
1,850 |
|
|
8,482 |
|
|
44,375 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
6,924 |
|
|
7,496 |
|
|
2,679 |
|
|
213 |
|
|
17,312 |
|
Total costs and expenses |
209,395 |
|
|
94,411 |
|
|
27,677 |
|
|
8,695 |
|
|
340,178 |
|
|
|
|
|
|
|
|
|
|
|
Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
6,209 |
|
|
6,209 |
|
Earnings from unconsolidated affiliates |
180 |
|
|
— |
|
|
— |
|
|
— |
|
|
180 |
|
Operating income (loss) |
$ |
43,595 |
|
|
$ |
(1,912) |
|
|
$ |
3,443 |
|
|
$ |
(2,486) |
|
|
$ |
42,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Three months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
249,693 |
|
|
$ |
79,578 |
|
|
$ |
30,478 |
|
|
$ |
— |
|
|
$ |
359,749 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
49,565 |
|
|
22,569 |
|
|
5,779 |
|
|
— |
|
|
77,913 |
|
Repairs and maintenance |
52,487 |
|
|
13,183 |
|
|
3,473 |
|
|
— |
|
|
69,143 |
|
Insurance |
4,154 |
|
|
1,766 |
|
|
292 |
|
|
— |
|
|
6,212 |
|
Fuel |
15,452 |
|
|
2,257 |
|
|
5,167 |
|
|
— |
|
|
22,876 |
|
Leased-in equipment |
14,952 |
|
|
9,356 |
|
|
1,141 |
|
|
— |
|
|
25,449 |
|
Other segment costs |
35,994 |
|
|
9,492 |
|
|
6,554 |
|
|
— |
|
|
52,040 |
|
Total operating expenses |
172,604 |
|
|
58,623 |
|
|
22,406 |
|
|
— |
|
|
253,633 |
|
General and administrative expenses |
25,725 |
|
|
9,038 |
|
|
1,670 |
|
|
8,500 |
|
|
44,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
7,046 |
|
|
6,848 |
|
|
2,737 |
|
|
217 |
|
|
16,848 |
|
Total costs and expenses |
205,375 |
|
|
74,509 |
|
|
26,813 |
|
|
8,717 |
|
|
315,414 |
|
|
|
|
|
|
|
|
|
|
|
Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(224) |
|
|
(224) |
|
Earnings from unconsolidated affiliates |
651 |
|
|
— |
|
|
— |
|
|
— |
|
|
651 |
|
Operating income (loss) |
$ |
44,969 |
|
|
$ |
5,069 |
|
|
$ |
3,665 |
|
|
$ |
(8,941) |
|
|
$ |
44,762 |
|
Financial information by segment for the six months ended June 30, 2025 and 2024 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Six months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
492,595 |
|
|
$ |
178,442 |
|
|
$ |
55,922 |
|
|
$ |
— |
|
|
$ |
726,959 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
111,813 |
|
|
51,744 |
|
|
12,483 |
|
|
— |
|
|
176,040 |
|
Repairs and maintenance |
94,985 |
|
|
24,730 |
|
|
6,388 |
|
|
— |
|
|
126,103 |
|
Insurance |
7,853 |
|
|
4,385 |
|
|
745 |
|
|
— |
|
|
12,983 |
|
Fuel |
25,567 |
|
|
4,763 |
|
|
8,944 |
|
|
— |
|
|
39,274 |
|
Leased-in equipment |
30,137 |
|
|
19,392 |
|
|
3,035 |
|
|
— |
|
|
52,564 |
|
Other segment costs |
81,296 |
|
|
34,588 |
|
|
12,828 |
|
|
— |
|
|
128,712 |
|
Total operating expenses |
351,651 |
|
|
139,602 |
|
|
44,423 |
|
|
— |
|
|
535,676 |
|
General and administrative expenses |
47,072 |
|
|
19,959 |
|
|
3,445 |
|
|
16,999 |
|
|
87,475 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
13,794 |
|
|
14,782 |
|
|
5,233 |
|
|
344 |
|
|
34,153 |
|
Total costs and expenses |
412,517 |
|
|
174,343 |
|
|
53,101 |
|
|
17,343 |
|
|
657,304 |
|
|
|
|
|
|
|
|
|
|
|
Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
5,651 |
|
|
5,651 |
|
Earnings from unconsolidated affiliates |
882 |
|
|
— |
|
|
— |
|
|
— |
|
|
882 |
|
Operating income (loss) |
$ |
80,960 |
|
|
$ |
4,099 |
|
|
$ |
2,821 |
|
|
$ |
(11,692) |
|
|
$ |
76,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Six months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
479,588 |
|
|
$ |
161,750 |
|
|
$ |
55,505 |
|
|
$ |
— |
|
|
$ |
696,843 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
105,842 |
|
|
44,145 |
|
|
12,124 |
|
|
— |
|
|
162,111 |
|
Repairs and maintenance |
103,297 |
|
|
25,387 |
|
|
6,182 |
|
|
— |
|
|
134,866 |
|
Insurance |
8,543 |
|
|
3,747 |
|
|
573 |
|
|
— |
|
|
12,863 |
|
Fuel |
30,732 |
|
|
4,360 |
|
|
9,418 |
|
|
— |
|
|
44,510 |
|
Leased-in equipment |
30,506 |
|
|
18,861 |
|
|
2,321 |
|
|
— |
|
|
51,688 |
|
Other segment costs |
72,165 |
|
|
19,303 |
|
|
11,182 |
|
|
— |
|
|
102,650 |
|
Total operating expenses |
351,085 |
|
|
115,803 |
|
|
41,800 |
|
|
— |
|
|
508,688 |
|
General and administrative expenses |
50,137 |
|
|
17,922 |
|
|
3,560 |
|
|
16,661 |
|
|
88,280 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
14,268 |
|
|
13,666 |
|
|
5,602 |
|
|
481 |
|
|
34,017 |
|
Total costs and expenses |
415,490 |
|
|
147,391 |
|
|
50,962 |
|
|
17,142 |
|
|
630,985 |
|
|
|
|
|
|
|
|
|
|
|
Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(337) |
|
|
(337) |
|
Earnings from unconsolidated affiliates |
2,070 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,070 |
|
Operating income (loss) |
$ |
66,168 |
|
|
$ |
14,359 |
|
|
$ |
4,543 |
|
|
$ |
(17,479) |
|
|
$ |
67,591 |
|
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Three months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
6,924 |
|
|
$ |
7,496 |
|
|
$ |
2,679 |
|
|
$ |
213 |
|
|
$ |
17,312 |
|
PBH amortization(1)
|
3,069 |
|
|
452 |
|
|
66 |
|
|
— |
|
|
3,587 |
|
Total depreciation and amortization expense |
$ |
9,993 |
|
|
$ |
7,948 |
|
|
$ |
2,745 |
|
|
$ |
213 |
|
|
$ |
20,899 |
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
7,046 |
|
|
$ |
6,848 |
|
|
$ |
2,737 |
|
|
$ |
217 |
|
|
$ |
16,848 |
|
PBH amortization(1)
|
3,072 |
|
|
507 |
|
|
146 |
|
|
— |
|
|
3,725 |
|
Total depreciation and amortization expense |
$ |
10,118 |
|
|
$ |
7,355 |
|
|
$ |
2,883 |
|
|
$ |
217 |
|
|
$ |
20,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Six months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
13,794 |
|
|
$ |
14,782 |
|
|
$ |
5,233 |
|
|
$ |
344 |
|
|
$ |
34,153 |
|
PBH amortization(1)
|
5,949 |
|
|
874 |
|
|
170 |
|
|
— |
|
|
6,993 |
|
Total depreciation and amortization expense |
$ |
19,743 |
|
|
$ |
15,656 |
|
|
$ |
5,403 |
|
|
$ |
344 |
|
|
$ |
41,146 |
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
14,268 |
|
|
$ |
13,666 |
|
|
$ |
5,602 |
|
|
$ |
481 |
|
|
$ |
34,017 |
|
PBH amortization(1)
|
6,149 |
|
|
1,008 |
|
|
294 |
|
|
— |
|
|
7,451 |
|
Total depreciation and amortization expense |
$ |
20,417 |
|
|
$ |
14,674 |
|
|
$ |
5,896 |
|
|
$ |
481 |
|
|
$ |
41,468 |
|
(1) Included within operating expenses on the condensed consolidated statements of operations.
Capital expenditures by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Offshore Energy Services |
$ |
5,690 |
|
$ |
20,434 |
|
|
$ |
28,335 |
|
$ |
22,271 |
|
Government Services |
22,623 |
|
28,622 |
|
|
51,158 |
|
88,393 |
|
Other Services |
3,304 |
|
1,298 |
|
|
4,184 |
|
4,252 |
|
Total capital expenditures |
$ |
31,617 |
|
$ |
50,354 |
|
|
$ |
83,677 |
|
$ |
114,916 |
|
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and right of use (“ROU”) assets, are reflected below for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
December 31, 2024 |
Offshore Energy Services |
$ |
597,203 |
|
$ |
596,687 |
|
Government Services |
503,602 |
|
433,721 |
|
Other Services |
62,033 |
|
62,746 |
|
Total segment assets |
$ |
1,162,838 |
|
$ |
1,093,154 |
|
Corporate |
2,553 |
|
3,156 |
|
Construction-in-progress |
257,722 |
|
244,181 |
|
Total long-lived assets |
$ |
1,423,113 |
|
$ |
1,340,491 |
|