| Schedule of Operating Performance and Total Assets by Segment |
Financial information by segment for the three months ended September 30, 2025 and 2024 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
250,431 |
|
|
$ |
100,898 |
|
|
$ |
34,960 |
|
|
$ |
— |
|
|
$ |
386,289 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
62,304 |
|
|
29,507 |
|
|
6,770 |
|
|
— |
|
|
98,581 |
|
| Repairs and maintenance |
42,777 |
|
|
9,365 |
|
|
3,395 |
|
|
— |
|
|
55,537 |
|
| Insurance |
3,486 |
|
|
1,950 |
|
|
342 |
|
|
— |
|
|
5,778 |
|
| Fuel |
13,162 |
|
|
2,794 |
|
|
5,440 |
|
|
— |
|
|
21,396 |
|
| Leased-in equipment |
15,446 |
|
|
9,572 |
|
|
1,696 |
|
|
— |
|
|
26,714 |
|
| Other segment costs |
41,325 |
|
|
26,271 |
|
|
7,451 |
|
|
— |
|
|
75,047 |
|
| Total operating expenses |
178,500 |
|
|
79,459 |
|
|
25,094 |
|
|
— |
|
|
283,053 |
|
| General and administrative expenses |
22,451 |
|
|
11,007 |
|
|
1,781 |
|
|
7,966 |
|
|
43,205 |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
7,049 |
|
|
7,846 |
|
|
2,622 |
|
|
222 |
|
|
17,739 |
|
| Total costs and expenses |
208,000 |
|
|
98,312 |
|
|
29,497 |
|
|
8,188 |
|
|
343,997 |
|
|
|
|
|
|
|
|
|
|
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
8,245 |
|
|
8,245 |
|
| Losses from unconsolidated affiliates |
(2) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2) |
|
| Operating income |
$ |
42,429 |
|
|
$ |
2,586 |
|
|
$ |
5,463 |
|
|
$ |
57 |
|
|
$ |
50,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Three months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
246,312 |
|
|
$ |
85,346 |
|
|
$ |
33,464 |
|
|
$ |
— |
|
|
$ |
365,122 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
57,232 |
|
|
27,604 |
|
|
6,083 |
|
|
— |
|
|
90,919 |
|
| Repairs and maintenance |
54,443 |
|
|
12,554 |
|
|
3,257 |
|
|
— |
|
|
70,254 |
|
| Insurance |
4,019 |
|
|
1,900 |
|
|
298 |
|
|
— |
|
|
6,217 |
|
| Fuel |
14,561 |
|
|
2,886 |
|
|
5,414 |
|
|
— |
|
|
22,861 |
|
| Leased-in equipment |
15,122 |
|
|
9,357 |
|
|
1,223 |
|
|
— |
|
|
25,702 |
|
| Other segment costs |
38,161 |
|
|
10,568 |
|
|
6,837 |
|
|
— |
|
|
55,566 |
|
| Total operating expenses |
183,538 |
|
|
64,869 |
|
|
23,112 |
|
|
— |
|
|
271,519 |
|
| General and administrative expenses |
24,466 |
|
|
8,991 |
|
|
1,784 |
|
|
7,657 |
|
|
42,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
7,360 |
|
|
7,041 |
|
|
2,987 |
|
|
181 |
|
|
17,569 |
|
| Total costs and expenses |
215,364 |
|
|
80,901 |
|
|
27,883 |
|
|
7,838 |
|
|
331,986 |
|
|
|
|
|
|
|
|
|
|
|
| Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(626) |
|
|
(626) |
|
| Earnings from unconsolidated affiliates |
703 |
|
|
— |
|
|
— |
|
|
— |
|
|
703 |
|
| Operating income (loss) |
$ |
31,651 |
|
|
$ |
4,445 |
|
|
$ |
5,581 |
|
|
$ |
(8,464) |
|
|
$ |
33,213 |
|
Financial information by segment for the nine months ended September 30, 2025 and 2024 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
743,026 |
|
|
$ |
279,340 |
|
|
$ |
90,882 |
|
|
$ |
— |
|
|
$ |
1,113,248 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
174,117 |
|
|
81,251 |
|
|
19,253 |
|
|
— |
|
|
274,621 |
|
| Repairs and maintenance |
137,762 |
|
|
34,095 |
|
|
9,783 |
|
|
— |
|
|
181,640 |
|
| Insurance |
11,339 |
|
|
6,335 |
|
|
1,087 |
|
|
— |
|
|
18,761 |
|
| Fuel |
38,729 |
|
|
7,557 |
|
|
14,384 |
|
|
— |
|
|
60,670 |
|
| Leased-in equipment |
45,583 |
|
|
28,964 |
|
|
4,731 |
|
|
— |
|
|
79,278 |
|
| Other segment costs |
122,621 |
|
|
60,859 |
|
|
20,279 |
|
|
— |
|
|
203,759 |
|
| Total operating expenses |
530,151 |
|
|
219,061 |
|
|
69,517 |
|
|
— |
|
|
818,729 |
|
| General and administrative expenses |
69,523 |
|
|
30,966 |
|
|
5,226 |
|
|
24,965 |
|
|
130,680 |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
20,843 |
|
|
22,628 |
|
|
7,855 |
|
|
566 |
|
|
51,892 |
|
| Total costs and expenses |
620,517 |
|
|
272,655 |
|
|
82,598 |
|
|
25,531 |
|
|
1,001,301 |
|
|
|
|
|
|
|
|
|
|
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
13,896 |
|
|
13,896 |
|
| Earnings from unconsolidated affiliates |
880 |
|
|
— |
|
|
— |
|
|
— |
|
|
880 |
|
| Operating income (loss) |
$ |
123,389 |
|
|
$ |
6,685 |
|
|
$ |
8,284 |
|
|
$ |
(11,635) |
|
|
$ |
126,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Nine months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
725,900 |
|
|
$ |
247,096 |
|
|
$ |
88,969 |
|
|
$ |
— |
|
|
$ |
1,061,965 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
163,074 |
|
|
71,749 |
|
|
18,207 |
|
|
— |
|
|
253,030 |
|
| Repairs and maintenance |
157,740 |
|
|
37,941 |
|
|
9,439 |
|
|
— |
|
|
205,120 |
|
| Insurance |
12,562 |
|
|
5,647 |
|
|
871 |
|
|
— |
|
|
19,080 |
|
| Fuel |
45,293 |
|
|
7,246 |
|
|
14,832 |
|
|
— |
|
|
67,371 |
|
| Leased-in equipment |
45,628 |
|
|
28,218 |
|
|
3,544 |
|
|
— |
|
|
77,390 |
|
| Other segment costs |
110,326 |
|
|
29,871 |
|
|
18,019 |
|
|
— |
|
|
158,216 |
|
| Total operating expenses |
534,623 |
|
|
180,672 |
|
|
64,912 |
|
|
— |
|
|
780,207 |
|
| General and administrative expenses |
74,603 |
|
|
26,913 |
|
|
5,344 |
|
|
24,318 |
|
|
131,178 |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
21,628 |
|
|
20,707 |
|
|
8,589 |
|
|
662 |
|
|
51,586 |
|
| Total costs and expenses |
630,854 |
|
|
228,292 |
|
|
78,845 |
|
|
24,980 |
|
|
962,971 |
|
|
|
|
|
|
|
|
|
|
|
| Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(963) |
|
|
(963) |
|
| Earnings from unconsolidated affiliates |
2,773 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,773 |
|
| Operating income (loss) |
$ |
97,819 |
|
|
$ |
18,804 |
|
|
$ |
10,124 |
|
|
$ |
(25,943) |
|
|
$ |
100,804 |
|
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
7,049 |
|
|
$ |
7,846 |
|
|
$ |
2,622 |
|
|
$ |
222 |
|
|
$ |
17,739 |
|
PBH amortization(1)
|
1,758 |
|
|
378 |
|
|
36 |
|
|
— |
|
|
2,172 |
|
| Total depreciation and amortization expense |
$ |
8,807 |
|
|
$ |
8,224 |
|
|
$ |
2,658 |
|
|
$ |
222 |
|
|
$ |
19,911 |
|
| Three months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
7,360 |
|
|
$ |
7,041 |
|
|
$ |
2,987 |
|
|
$ |
181 |
|
|
$ |
17,569 |
|
PBH amortization(1)
|
3,055 |
|
|
503 |
|
|
165 |
|
|
— |
|
|
3,723 |
|
| Total depreciation and amortization expense |
$ |
10,415 |
|
|
$ |
7,544 |
|
|
$ |
3,152 |
|
|
$ |
181 |
|
|
$ |
21,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
20,843 |
|
|
$ |
22,628 |
|
|
$ |
7,855 |
|
|
$ |
566 |
|
|
$ |
51,892 |
|
PBH amortization(1)
|
7,707 |
|
|
1,252 |
|
|
206 |
|
|
— |
|
|
9,165 |
|
| Total depreciation and amortization expense |
$ |
28,550 |
|
|
$ |
23,880 |
|
|
$ |
8,061 |
|
|
$ |
566 |
|
|
$ |
61,057 |
|
| Nine months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
21,628 |
|
|
$ |
20,707 |
|
|
$ |
8,589 |
|
|
$ |
662 |
|
|
$ |
51,586 |
|
PBH amortization(1)
|
9,222 |
|
|
1,513 |
|
|
439 |
|
|
— |
|
|
11,174 |
|
| Total depreciation and amortization expense |
$ |
30,850 |
|
|
$ |
22,220 |
|
|
$ |
9,028 |
|
|
$ |
662 |
|
|
$ |
62,760 |
|
(1) Included within operating expenses on the condensed consolidated statements of operations.
Capital expenditures by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| Offshore Energy Services |
$ |
2,643 |
|
$ |
12,752 |
|
|
$ |
30,984 |
|
$ |
34,917 |
|
| Government Services |
25,038 |
|
42,731 |
|
|
76,192 |
|
130,888 |
|
| Other Services |
1,535 |
|
1,504 |
|
|
5,717 |
|
6,098 |
|
| Total capital expenditures |
$ |
29,216 |
|
$ |
56,987 |
|
|
$ |
112,893 |
|
$ |
171,903 |
|
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and right of use (“ROU”) assets, are reflected below for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
December 31, 2024 |
| Offshore Energy Services |
$ |
580,153 |
|
$ |
596,687 |
|
| Government Services |
551,210 |
|
433,721 |
|
| Other Services |
57,921 |
|
62,746 |
|
| Total segment assets |
$ |
1,189,284 |
|
$ |
1,093,154 |
|
| Corporate |
2,314 |
|
3,156 |
|
| Construction-in-progress |
205,172 |
|
244,181 |
|
| Total long-lived assets |
$ |
1,396,770 |
|
$ |
1,340,491 |
|