Schedule of Operating Performance and Total Assets by Segment |
Financial information by segment for the three months ended March 31, 2025 and 2024 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Three months ended March 31, 2025 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
239,785 |
|
|
$ |
85,943 |
|
|
$ |
24,802 |
|
|
$ |
— |
|
|
$ |
350,530 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
56,766 |
|
|
24,473 |
|
|
6,072 |
|
|
— |
|
|
87,311 |
|
Repairs and maintenance |
46,907 |
|
|
11,361 |
|
|
3,047 |
|
|
— |
|
|
61,315 |
|
Insurance |
4,029 |
|
|
2,437 |
|
|
368 |
|
|
— |
|
|
6,834 |
|
Fuel |
12,702 |
|
|
2,082 |
|
|
4,091 |
|
|
— |
|
|
18,875 |
|
Leased-in equipment |
14,933 |
|
|
9,693 |
|
|
1,423 |
|
|
— |
|
|
26,049 |
|
Other segment costs |
37,656 |
|
|
12,871 |
|
|
6,274 |
|
|
— |
|
|
56,801 |
|
Total operating expenses |
172,993 |
|
|
62,917 |
|
|
21,275 |
|
|
— |
|
|
257,185 |
|
General and administrative expenses |
23,259 |
|
|
9,729 |
|
|
1,595 |
|
|
8,517 |
|
|
43,100 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
6,870 |
|
|
7,286 |
|
|
2,554 |
|
|
131 |
|
|
16,841 |
|
Total costs and expenses |
203,122 |
|
|
79,932 |
|
|
25,424 |
|
|
8,648 |
|
|
317,126 |
|
|
|
|
|
|
|
|
|
|
|
Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(558) |
|
|
(558) |
|
Earnings from unconsolidated affiliates |
702 |
|
|
— |
|
|
— |
|
|
— |
|
|
702 |
|
Operating income (loss) |
$ |
37,365 |
|
|
$ |
6,011 |
|
|
$ |
(622) |
|
|
$ |
(9,206) |
|
|
$ |
33,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Three months ended March 31, 2024 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
229,895 |
|
|
$ |
82,172 |
|
|
$ |
25,027 |
|
|
$ |
— |
|
|
$ |
337,094 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
56,277 |
|
|
21,576 |
|
|
6,345 |
|
|
— |
|
|
84,198 |
|
Repairs and maintenance |
50,810 |
|
|
12,204 |
|
|
2,709 |
|
|
— |
|
|
65,723 |
|
Insurance |
4,389 |
|
|
1,981 |
|
|
281 |
|
|
— |
|
|
6,651 |
|
Fuel |
15,280 |
|
|
2,103 |
|
|
4,251 |
|
|
— |
|
|
21,634 |
|
Leased-in equipment |
15,554 |
|
|
9,505 |
|
|
1,180 |
|
|
— |
|
|
26,239 |
|
Other segment costs |
36,171 |
|
|
9,811 |
|
|
4,628 |
|
|
— |
|
|
50,610 |
|
Total operating expenses |
178,481 |
|
|
57,180 |
|
|
19,394 |
|
|
— |
|
|
255,055 |
|
General and administrative expenses |
24,412 |
|
|
8,884 |
|
|
1,890 |
|
|
8,161 |
|
|
43,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
7,222 |
|
|
6,818 |
|
|
2,865 |
|
|
264 |
|
|
17,169 |
|
Total costs and expenses |
210,115 |
|
|
72,882 |
|
|
24,149 |
|
|
8,425 |
|
|
315,571 |
|
|
|
|
|
|
|
|
|
|
|
Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(113) |
|
|
(113) |
|
Earnings from unconsolidated affiliates |
1,419 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,419 |
|
Operating income (loss) |
$ |
21,199 |
|
|
$ |
9,290 |
|
|
$ |
878 |
|
|
$ |
(8,538) |
|
|
$ |
22,829 |
|
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2025 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
6,870 |
|
|
$ |
7,286 |
|
|
$ |
2,554 |
|
|
$ |
131 |
|
|
$ |
16,841 |
|
PBH amortization(1)
|
2,879 |
|
|
422 |
|
|
105 |
|
|
— |
|
|
3,406 |
|
Total depreciation and amortization expense |
$ |
9,749 |
|
|
$ |
7,708 |
|
|
$ |
2,659 |
|
|
$ |
131 |
|
|
$ |
20,247 |
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2024 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
7,222 |
|
|
$ |
6,818 |
|
|
$ |
2,865 |
|
|
$ |
264 |
|
|
$ |
17,169 |
|
PBH amortization(1)
|
3,060 |
|
|
498 |
|
|
168 |
|
|
— |
|
|
3,726 |
|
Total depreciation and amortization expense |
$ |
10,282 |
|
|
$ |
7,316 |
|
|
$ |
3,033 |
|
|
$ |
264 |
|
|
$ |
20,895 |
|
(1) Included within operating expenses on the condensed consolidated statements of operations.
Capital expenditures by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
March 31, 2025 |
|
March 31, 2024 |
Offshore Energy Services |
$ |
22,695 |
|
$ |
1,719 |
|
Government Services |
28,486 |
|
59,531 |
|
Other Services |
879 |
|
3,312 |
|
Total capital expenditures |
$ |
52,060 |
|
$ |
64,562 |
|
|
|
|
|
|
|
|
|
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and right of use (“ROU”) assets, are reflected below for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
Offshore Energy Services |
$ |
595,556 |
|
$ |
596,687 |
|
Government Services |
452,380 |
|
433,721 |
|
Other Services |
61,344 |
|
62,746 |
|
Total segment assets |
$ |
1,109,280 |
|
$ |
1,093,154 |
|
Corporate |
2,911 |
|
3,156 |
|
Construction-in-progress |
266,214 |
|
244,181 |
|
Total long-lived assets |
$ |
1,378,405 |
|
$ |
1,340,491 |
|