| Schedule of Operating Performance and Total Assets by Segment |
Financial information by segment for the three months ended September 30, 2026 and 2025 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Three months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
256,016 |
|
|
$ |
130,036 |
|
|
$ |
51,868 |
|
|
$ |
— |
|
|
$ |
437,920 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
58,217 |
|
|
40,328 |
|
|
9,761 |
|
|
— |
|
|
108,306 |
|
| Repairs and maintenance |
40,059 |
|
|
16,512 |
|
|
3,582 |
|
|
— |
|
|
60,153 |
|
| Insurance |
3,921 |
|
|
2,279 |
|
|
422 |
|
|
— |
|
|
6,622 |
|
| Fuel |
16,351 |
|
|
4,623 |
|
|
8,567 |
|
|
— |
|
|
29,541 |
|
| Leased-in equipment |
18,084 |
|
|
11,037 |
|
|
1,860 |
|
|
— |
|
|
30,981 |
|
| Other segment costs |
33,185 |
|
|
31,851 |
|
|
11,672 |
|
|
— |
|
|
76,708 |
|
| Total operating expenses |
169,817 |
|
|
106,630 |
|
|
35,864 |
|
|
— |
|
|
312,311 |
|
| General and administrative expenses |
21,938 |
|
|
13,933 |
|
|
3,361 |
|
|
11,572 |
|
|
50,804 |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
15,462 |
|
|
10,898 |
|
|
2,773 |
|
|
345 |
|
|
29,478 |
|
| Total costs and expenses |
207,217 |
|
|
131,461 |
|
|
41,998 |
|
|
11,917 |
|
|
392,593 |
|
|
|
|
|
|
|
|
|
|
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
1,939 |
|
|
1,939 |
|
| Earnings from unconsolidated affiliates |
437 |
|
|
— |
|
|
— |
|
|
— |
|
|
437 |
|
| Operating income (loss) |
$ |
49,236 |
|
|
$ |
(1,425) |
|
|
$ |
9,870 |
|
|
$ |
(9,978) |
|
|
$ |
47,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
250,431 |
|
|
$ |
100,898 |
|
|
$ |
34,960 |
|
|
$ |
— |
|
|
$ |
386,289 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
62,304 |
|
|
29,507 |
|
|
6,770 |
|
|
— |
|
|
98,581 |
|
| Repairs and maintenance |
42,777 |
|
|
9,365 |
|
|
3,395 |
|
|
— |
|
|
55,537 |
|
| Insurance |
3,486 |
|
|
1,950 |
|
|
342 |
|
|
— |
|
|
5,778 |
|
| Fuel |
13,162 |
|
|
2,794 |
|
|
5,440 |
|
|
— |
|
|
21,396 |
|
| Leased-in equipment |
15,446 |
|
|
9,572 |
|
|
1,696 |
|
|
— |
|
|
26,714 |
|
| Other segment costs |
41,325 |
|
|
26,271 |
|
|
7,451 |
|
|
— |
|
|
75,047 |
|
| Total operating expenses |
178,500 |
|
|
79,459 |
|
|
25,094 |
|
|
— |
|
|
283,053 |
|
| General and administrative expenses |
22,451 |
|
|
11,007 |
|
|
1,781 |
|
|
7,966 |
|
|
43,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
7,049 |
|
|
7,846 |
|
|
2,622 |
|
|
222 |
|
|
17,739 |
|
| Total costs and expenses |
208,000 |
|
|
98,312 |
|
|
29,497 |
|
|
8,188 |
|
|
343,997 |
|
|
|
|
|
|
|
|
|
|
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
8,245 |
|
|
8,245 |
|
| Losses from unconsolidated affiliates |
(2) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2) |
|
| Operating income |
$ |
42,429 |
|
|
$ |
2,586 |
|
|
$ |
5,463 |
|
|
$ |
57 |
|
|
$ |
50,535 |
|
Financial information by segment for the nine months ended September 30, 2026 and 2025 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Nine months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
771,967 |
|
|
$ |
350,140 |
|
|
$ |
116,273 |
|
|
$ |
— |
|
|
$ |
1,238,380 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
178,679 |
|
|
108,921 |
|
|
25,468 |
|
|
— |
|
|
313,068 |
|
| Repairs and maintenance |
133,386 |
|
|
45,165 |
|
|
10,732 |
|
|
— |
|
|
189,283 |
|
| Insurance |
11,744 |
|
|
6,383 |
|
|
1,060 |
|
|
— |
|
|
19,187 |
|
| Fuel |
48,842 |
|
|
11,783 |
|
|
22,390 |
|
|
— |
|
|
83,015 |
|
| Leased-in equipment |
51,240 |
|
|
31,744 |
|
|
5,411 |
|
|
— |
|
|
88,395 |
|
| Other segment costs |
106,589 |
|
|
83,799 |
|
|
25,440 |
|
|
— |
|
|
215,828 |
|
| Total operating expenses |
530,480 |
|
|
287,795 |
|
|
90,501 |
|
|
— |
|
|
908,776 |
|
| General and administrative expenses |
68,455 |
|
|
36,407 |
|
|
6,802 |
|
|
26,617 |
|
|
138,281 |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
45,691 |
|
|
28,565 |
|
|
7,516 |
|
|
981 |
|
|
82,753 |
|
| Total costs and expenses |
644,626 |
|
|
352,767 |
|
|
104,819 |
|
|
27,598 |
|
|
1,129,810 |
|
|
|
|
|
|
|
|
|
|
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
9,716 |
|
|
9,716 |
|
| Earnings from unconsolidated affiliates |
3,668 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,668 |
|
| Operating income (loss) |
$ |
131,009 |
|
|
$ |
(2,627) |
|
|
$ |
11,454 |
|
|
$ |
(17,882) |
|
|
$ |
121,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
743,026 |
|
|
$ |
279,340 |
|
|
$ |
90,882 |
|
|
$ |
— |
|
|
$ |
1,113,248 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
174,117 |
|
|
81,251 |
|
|
19,253 |
|
|
— |
|
|
274,621 |
|
| Repairs and maintenance |
137,762 |
|
|
34,095 |
|
|
9,783 |
|
|
— |
|
|
181,640 |
|
| Insurance |
11,339 |
|
|
6,335 |
|
|
1,087 |
|
|
— |
|
|
18,761 |
|
| Fuel |
38,729 |
|
|
7,557 |
|
|
14,384 |
|
|
— |
|
|
60,670 |
|
| Leased-in equipment |
45,583 |
|
|
28,964 |
|
|
4,731 |
|
|
— |
|
|
79,278 |
|
| Other segment costs |
122,621 |
|
|
60,859 |
|
|
20,279 |
|
|
— |
|
|
203,759 |
|
| Total operating expenses |
530,151 |
|
|
219,061 |
|
|
69,517 |
|
|
— |
|
|
818,729 |
|
| General and administrative expenses |
69,523 |
|
|
30,966 |
|
|
5,226 |
|
|
24,965 |
|
|
130,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
20,843 |
|
|
22,628 |
|
|
7,855 |
|
|
566 |
|
|
51,892 |
|
| Total costs and expenses |
620,517 |
|
|
272,655 |
|
|
82,598 |
|
|
25,531 |
|
|
1,001,301 |
|
|
|
|
|
|
|
|
|
|
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
13,896 |
|
|
13,896 |
|
| Earnings from unconsolidated affiliates |
880 |
|
|
— |
|
|
— |
|
|
— |
|
|
880 |
|
| Operating income (loss) |
$ |
123,389 |
|
|
$ |
6,685 |
|
|
$ |
8,284 |
|
|
$ |
(11,635) |
|
|
$ |
126,723 |
|
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Three months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
15,462 |
|
|
$ |
10,898 |
|
|
$ |
2,773 |
|
|
$ |
345 |
|
|
$ |
29,478 |
|
PBH amortization(1)
|
3,842 |
|
|
204 |
|
|
— |
|
|
— |
|
|
4,046 |
|
| Total depreciation and amortization expense |
$ |
19,304 |
|
|
$ |
11,102 |
|
|
$ |
2,773 |
|
|
$ |
345 |
|
|
$ |
33,524 |
|
| Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
7,049 |
|
|
$ |
7,846 |
|
|
$ |
2,622 |
|
|
$ |
222 |
|
|
$ |
17,739 |
|
PBH amortization(1)
|
1,758 |
|
|
378 |
|
|
36 |
|
|
— |
|
|
2,172 |
|
| Total depreciation and amortization expense |
$ |
8,807 |
|
|
$ |
8,224 |
|
|
$ |
2,658 |
|
|
$ |
222 |
|
|
$ |
19,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Nine months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
45,691 |
|
|
$ |
28,565 |
|
|
$ |
7,516 |
|
|
$ |
981 |
|
|
$ |
82,753 |
|
PBH amortization(1)
|
8,532 |
|
|
459 |
|
|
53 |
|
|
— |
|
|
9,044 |
|
| Total depreciation and amortization expense |
$ |
54,223 |
|
|
$ |
29,024 |
|
|
$ |
7,569 |
|
|
$ |
981 |
|
|
$ |
91,797 |
|
| Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
20,843 |
|
|
$ |
22,628 |
|
|
$ |
7,855 |
|
|
$ |
566 |
|
|
$ |
51,892 |
|
PBH amortization(1)
|
7,707 |
|
|
1,252 |
|
|
206 |
|
|
— |
|
|
9,165 |
|
| Total depreciation and amortization expense |
$ |
28,550 |
|
|
$ |
23,880 |
|
|
$ |
8,061 |
|
|
$ |
566 |
|
|
$ |
61,057 |
|
(1)Power-by-hour (“PBH”) amortization is included within operating expenses on the condensed consolidated statements of operations.
Capital expenditures by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Offshore Energy Services |
$ |
6,706 |
|
$ |
2,643 |
|
|
$ |
97,274 |
|
$ |
30,984 |
|
| Government Services |
12,144 |
|
25,038 |
|
|
26,839 |
|
76,192 |
|
| Other Services |
1,990 |
|
1,535 |
|
|
5,403 |
|
5,717 |
|
| Total capital expenditures |
$ |
20,840 |
|
$ |
29,216 |
|
|
$ |
129,516 |
|
$ |
112,893 |
|
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and right of use (“ROU”) assets, are reflected below for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
December 31, 2025 |
| Offshore Energy Services |
$ |
560,281 |
|
$ |
567,284 |
| Government Services |
703,319 |
|
620,820 |
| Other Services |
73,147 |
|
59,585 |
| Total segment assets |
$ |
1,336,747 |
|
$ |
1,247,689 |
| Corporate |
3,611 |
|
2,058 |
| Construction-in-progress |
110,720 |
|
144,587 |
| Total long-lived assets |
$ |
1,451,078 |
|
$ |
1,394,334 |
|