SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)

v2.4.0.6

SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)	3 Months Ended
	Mar. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]
Supplemental Condensed Consolidating Balance Sheet	Supplemental Condensed Consolidating Balance Sheet as of March 31, 2013     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) ASSETS                     Current Assets:                     Cash and cash equivalents   $ 8,497   $ 15,355   $ 1,180   $ —   $ 25,032 Receivables:                     Trade, net of allowance for doubtful accounts of $2,817   —   40,436   325   —   40,761 Other   363   16,416   —   (363 )   16,416 Intercompany receivables   555,136   —   —   (555,136 )   — Inventories, net   —   26,696   —   —   26,696 Deferred income taxes   5,467   —   —   (1,825 )   3,642 Prepaid expenses and other   38   2,677   —   —   2,715 Total current assets   569,501   101,580   1,505   (557,324 )   115,262 Property and Equipment:                     Helicopters   —   883,402   11,500   —   894,902 Construction in progress   —   16,793   —   —   16,793 Machinery, equipment and spares   —   71,967   —   —   71,967 Buildings and leasehold improvements   —   25,585   —   —   25,585 Furniture, fixtures, vehicles and other   —   12,206   —   —   12,206     —   1,009,953   11,500   —   1,021,453 Accumulated depreciation   —   (245,290 )   (1,208 )   —   (246,498 )     —   764,663   10,292   —   774,955 Investments, at Equity, and Advances to 50% or Less Owned Companies   —   34,705   —   —   34,705 Investments, at Equity in Consolidated Subsidiaries   100,206   9,572   —   (109,778 )   — Goodwill   —   352   —   —   352 Other Assets   6,028   11,802   —   —   17,830 Total Assets   $ 675,735   $ 922,674   $ 11,797   $ (667,102 )   $ 943,104 LIABILITIES AND EQUITY                     Current Liabilities:                     Accounts payable and accrued expenses   $ 1,759   $ 11,222   $ 145   $ —   $ 13,126 Accrued wages and benefits   —   7,662   —   —   7,662 Accrued interest   5,192   21   —   —   5,213 Intercompany payables   —   545,852   11,125   (556,977 )   — Due to SEACOR, net   270   —   —   —   270 Current portion of long-term debt   —   2,787   —   —   2,787 Other current liabilities   —   4,347   325   (363 )   4,309 Total current liabilities   7,221   571,891   11,595   (557,340 )   33,367 Long-Term Debt   246,693   29,614   —   —   276,307 Deferred Income Taxes   —   205,761   —   (2,418 )   203,343 Deferred Gains and Other Liabilities   —   6,601   —   1,563   8,164 Total liabilities   253,914   813,867   11,595   (558,195 )   521,181                       Equity:                     Era Group Inc. stockholders' equity:                     Common stock, $0.01 par value, 60,000,000 shares authorized; 20,123,639 issued in 2013; none issued in 2012   201   —   —   —   201 Additional paid-in capital   419,036   109,707   496   (110,203 )   419,036 Retained earnings (accumulated deficit)   2,669   (1,002 )   (294 )   1,296   2,669 Accumulated other comprehensive loss, net of tax   (85 )   —   —   —   (85 )     421,821   108,705   202   (108,907 )   421,821 Noncontrolling interest in subsidiary   —   102   —   —   102 Total equity   421,821   108,807   202   (108,907 )   421,923 Total Liabilities and Stockholders’ Equity   $ 675,735   $ 922,674   $ 11,797   $ (667,102 )   $ 943,104 Supplemental Condensed Consolidating Balance Sheet as of December 31, 2012     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) ASSETS                     Current Assets:                     Cash and cash equivalents   $ 2,258   $ 8,558   $ 689   $ —   $ 11,505 Receivables:                     Trade, net of allowance for doubtful accounts of $2,668   —   48,217   310   —   48,527 Other   —   3,742   —   —   3,742 Due from SEACOR and affiliates   561,298   —   —   (560,327 )   971 Inventories, net   —   26,650   —   —   26,650 Deferred income taxes   4,625   —   —   (983 )   3,642 Prepaid expenses and other   —   1,803   —   —   1,803 Total current assets   568,181   88,970   999   (561,310 )   96,840 Property and Equipment:                     Helicopters   —   886,111   11,500   —   897,611 Construction in progress   —   22,644   —   —   22,644 Machinery, equipment and spares   —   72,161   —   —   72,161 Buildings and leasehold improvements   —   25,451   —   —   25,451 Furniture, fixtures, vehicles and other   —   12,409   —   —   12,409     —   1,018,776   11,500   —   1,030,276 Accumulated depreciation   —   (241,436 )   (1,035 )   —   (242,471 )     —   777,340   10,465   —   787,805 Investments, at Equity, and Advances to 50% or Less Owned Companies   —   34,696   —   —   34,696 Investments, at Equity in Consolidated Subsidiaries   100,101   9,782   —   (109,883 )   — Goodwill   —   352   —   —   352 Other Assets   5,958   24,374   —   (12,461 )   17,871 Total Assets   $ 674,240   $ 935,514   $ 11,464   $ (683,654 )   $ 937,564 LIABILITIES AND EQUITY                     Current Liabilities:                     Accounts payable and accrued expenses   $ —   $ 15,618   $ 85   $ —   $ 15,703 Accrued wages and benefits   —   4,576   —   —   4,576 Accrued interest   1,357   44   —   —   1,401 Intercompany payables   5,491   560,323   10,965   (576,779 )   — Current portion of long-term debt   —   2,787   —   —   2,787 Other current liabilities   1,445   3,787   —   —   5,232 Total current liabilities   8,293   587,135   11,050   (576,779 )   29,699 Long-Term Debt   246,637   30,311   —   —   276,948 Deferred Income Taxes   —   204,520   —   (984 )   203,536 Deferred Gains and Other Liabilities   —   7,864   —   —   7,864 Total liabilities   254,930   829,830   11,050   (577,763 )   518,047 Preferred Stock, $0.01 par value, 10,000,000 shares authorized:                     Series A Preferred Stock, at redemption value; 1,400,000 shares issued   144,232   —   —   —   144,232 Equity:                     Era Group Inc. stockholders' equity:                     Class A common stock, $0.01 par value, 60,000,000 shares authorized; none issued   —   —   —   —   — Class B common stock, $0.01 par value, 60,000,000 shares authorized; 24,500,000 issued   245   —   —   —   245 Additional paid-in capital   278,838   109,674   496   (110,170 )   278,838 Retained earnings (accumulated deficit)   (4,025 )   (4,217 )   (82 )   4,299   (4,025 ) Accumulated other comprehensive income (loss), net of tax   20   20   —   (20 )   20     275,078   105,477   414   (105,891 )   275,078 Noncontrolling interest in subsidiary   —   207   —   —   207 Total equity   275,078   105,684   414   (105,891 )   275,285 Total Liabilities and Stockholders’ Equity   $ 674,240   $ 935,514   $ 11,464   $ (683,654 )   $ 937,564
Supplemental Condensed Consolidating Statement of Operations	Supplemental Condensed Consolidating Statement of Operations for the Three Months Ended March 31, 2013     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) Operating Revenues   $ —   $ 67,372   $ 355   $ —   $ 67,727 Costs and Expenses:                     Operating   —   42,882   234   —   43,116 Administrative and general   1,296   7,838   —   —   9,134 Depreciation   —   11,489   172   —   11,661     1,296   62,209   406   —   63,911 Gains on Asset Dispositions and Impairments, Net   —   10,801   —   —   10,801 Operating Income (Loss)   (1,296 )   15,964   (51 )   —   14,617 Other Income (Expense):                     Interest income   16   130   1   —   147 Interest expense   (4,473 )   (259 )   —   —   (4,732 ) Intercompany interest   8,398   (8,238 )   (160 )   —   — SEACOR management fees   (168 )   —   —   —   (168 ) Derivative losses, net   —   (3 )   —   —   (3 ) Foreign currency losses, net   (1 )   (258 )   —   —   (259 ) Other, net   —   3   —   —   3     3,772   (8,625 )   (159 )   —   (5,012 ) Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies and Subsidiaries   2,476   7,339   (210 )   —   9,605 Income Tax Expense (Benefit)   (488 )   4,066   —   —   3,578 Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies and Subsidiaries   2,964   3,273   (210 )   —   6,027 Equity in Earnings of 50% or Less Owned Companies, Net of Tax   —   562   —   —   562 Equity in Earnings (Losses) of Subsidiaries   3,625   —   —   (3,625 )   — Net Income (Loss)   6,589   3,835   (210 )   (3,625 )   6,589 Net Loss attributable to Noncontrolling Interest in Subsidiary   —   105   —   —   105 Net Income (Loss) attributable to Era Group Inc.   6,589   3,940   (210 )   (3,625 )   6,694 Accretion of redemption value on Series A Preferred Stock   721   —   —   —   721 Net Income (Loss) attributable to Common Shares   $ 5,868   $ 3,940   $ (210 )   $ (3,625 )   $ 5,973 Supplemental Condensed Consolidating Statement of Operations for the Three Months Ended March 31, 2012     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) Operating Revenues   $ —   $ 61,052   $ —   $ —   $ 61,052 Costs and Expenses:                     Operating   —   39,676   —   —   39,676 Administrative and general   2,618   7,058   1   —   9,677 Depreciation   —   9,630   —   —   9,630     2,618   56,364   1   —   58,983 Gains on Asset Dispositions and Impairments, Net   —   1,765   —   —   1,765 Operating Income (Loss)   (2,618 )   6,453   (1 )   —   3,834 Other Income (Expense):                     Interest income   34   298   —   —   332 Interest expense   (1,672 )   (296 )   —   —   (1,968 ) Intercompany interest   3,734   (3,734 )   —   —   — SEACOR management fees   (500 )   —   —   —   (500 ) Derivative losses, net   —   (124 )   —   —   (124 ) Foreign currency gains, net   —   917   —   —   917 Other, net   —   30   —   —   30     1,596   (2,909 )   —   —   (1,313 ) Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies and Subsidiaries   (1,022 )   3,544   (1 )   —   2,521 Income Tax Expense (Benefit)   (356 )   1,090   —   —   734 Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies and Subsidiaries   (666 )   2,454   (1 )   —   1,787 Equity in Losses of 50% or Less Owned Companies, Net of Tax   —   (6,420 )   —   —   (6,420 ) Equity in Earnings (Losses) of Subsidiaries   (3,967 )   —   —   3,967   — Net Loss attributable to Era Group Inc.   (4,633 )   (3,966 )   (1 )   3,967   (4,633 ) Accretion of redemption value on Series A Preferred Stock   2,100   —   —   —   2,100 Net Loss attributable to Common Shares   $ (6,733 )   $ (3,966 )   $ (1 )   $ 3,967   $ (6,733 )
Supplemental Statement of Comprehensive Income (Loss)	Supplemental Statement of Comprehensive Income (Loss) for the Three Months Ended March 31, 2013     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) Net Income   $ 6,589   $ 3,835   $ (210 )   $ (3,625 )   $ 6,589 Other Comprehensive Income (Loss):                     Foreign currency translation adjustments   (162 )   (162 )   —   162   (162 ) Income tax benefit   57   57   —   (57 )   57     (105 )   (105 )   —   105   (105 ) Comprehensive Income (Loss)   6,484   3,730   (210 )   (3,520 )   6,484 Comprehensive Income (Loss) attributable to Noncontrolling Interest in Subsidiary   105   105   —   (105 )   105 Comprehensive Income (Loss) attributable to Era Group Inc.   $ 6,379   $ 3,835   $ (210 )   $ (3,415 )   $ 6,589 Supplemental Statement of Comprehensive Income (Loss) for the Three Months Ended March 31, 2012     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) Net Loss   $ (4,633 )   $ (3,966 )   $ (1 )   $ 3,967   $ (4,633 ) Other Comprehensive Income:                     Foreign currency translation adjustments   980   980   —   (980 )   980 Income tax expense   (343 )   (343 )   —   343   (343 )     637   637   —   (637 )   637 Comprehensive Income (Loss) attributable to Era Group Inc.   $ (3,996 )   $ (3,329 )   $ (1 )   $ 3,330   $ (3,996 )
Supplemental Condensed Consolidating Statement of Cash Flows	Supplemental Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2013     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) Net cash provided by operating activities   $ 10,502   $ 6,884   $ 491   $ —   $ 17,877 Cash Flows from Investing Activities:                     Purchases of property and equipment   —   (19,445 )   —   —   (19,445 ) Proceeds from disposition of property and equipment   —   19,099   —   —   19,099 Principal payments on notes due from equity investees   —   535   —   —   535 Principal payments on third party notes receivable, net   —   347   —   —   347 Net cash provided by investing activities   —   536   —   —   536 Cash Flows from Financing Activities:                   Proceeds from issuance of long-term debt   15,000   —   —   —   15,000 Payments on long-term debt   (15,000 )   (697 )   —   —   (15,697 ) Dividends paid on Series A preferred stock   (4,953 )   —   —   —   (4,953 ) Proceeds and tax benefits from share award plans   89   —   —   —   89 Settlement of SEACOR options with Era Group options   706   —   —   —   706 Net cash used in financing activities   (4,158 )   (697 )   —   —   (4,855 ) Effects of Exchange Rate Changes on Cash and Cash Equivalents   (105 )   74   —   —   (31 ) Net Increase in Cash and Cash Equivalents   6,239   6,797   491   —   13,527 Cash and Cash Equivalents, Beginning of Year   2,258   8,558   689   —   11,505 Cash and Cash Equivalents, End of Year   $ 8,497   $ 15,355   $ 1,180   $ —   $ 25,032 Supplemental Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2012     Parent Company Only   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Consolidated     (in thousands) Net cash provided by (used in) operating activities   $ (75,272 )   $ 34,967   $ —   $ 593   $ (39,712 ) Cash Flows from Investing Activities:                     Purchases of property and equipment   —   (54,272 )   —   —   (54,272 ) Proceeds from disposition of property and equipment   —   2,935   —   —   2,935 Cash settlements on derivative transactions, net   —   (98 )   —   —   (98 ) Principal payments on notes due from equity investees   —   439   —   —   439 Principal payments on third party notes receivable, net   —   346   —   —   346 Net cash used in investing activities   —   (50,650 )   —   —   (50,650 ) Cash Flows from Financing Activities:                   — Proceeds from issuance of long-term debt   38,000   —   —   —   38,000 Payments on long-term debt   —   (697 )   —   —   (697 ) Net cash provided by (used in) financing activities   38,000   (697 )   —   —   37,303 Effects of Exchange Rate Changes on Cash and Cash Equivalents   593   810   —   (593 )   810 Net Decrease in Cash and Cash Equivalents   (36,679 )   (15,570 )   —   —   (52,249 ) Cash and Cash Equivalents, Beginning of Year   63,044   16,078   —   —   79,122 Cash and Cash Equivalents, End of Year   $ 26,365   $ 508   $ —   $ —   $ 26,873