Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income (loss) $ 129,427 $ 94,870 $ (6,920)
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization expense 81,666 83,188 85,586
Losses (gains) on disposal of assets (11,785) 1,045 (1,112)
Earnings from unconsolidated affiliates, net of dividends received (1,428) (3,742) (6,828)
Deferred income taxes (10,018) (19,960) 669
Share-based compensation expense 16,895 15,792 16,459
Amortization of deferred financing fees 5,347 3,318 2,847
Amortization of deferred contract costs 11,423 3,611 0
Discount amortization on long-term debt 0 0 473
Increase (decrease) in cash resulting from changes in:      
Accounts receivable 7,737 9,288 (27,024)
Inventory, prepaid expenses, and other assets (99,773) (44,724) (39,848)
Accounts payable, accrued expenses and other liabilities 68,915 34,734 7,735
Net cash provided by operating activities 198,406 177,420 32,037
Cash flows from investing activities:      
Capital expenditures (142,021) (255,393) (81,507)
Proceeds from asset dispositions 54,694 9,439 34,188
Net cash used in investing activities (87,327) (245,954) (47,319)
Cash flows from financing activities:      
Proceeds from borrowings 5,831 164,576 169,508
Debt issuance costs (238) (4,524) (2,714)
Repayment of debt (57,818) (15,401) (142,046)
Exercise of stock options 1,393 507 0
Purchase of treasury shares (15,213) (4,054) (2,713)
Net cash provided by (used in) financing activities (66,045) 141,104 22,035
Effect of exchange rate changes on cash, cash equivalents and restricted cash (2,684) (4,951) 13,226
Net increase in cash, cash equivalents and restricted cash 42,350 67,619 19,979
Cash, cash equivalents and restricted cash at beginning of period 251,281 183,662 163,683
Cash, cash equivalents and restricted cash at end of period 293,631 251,281 183,662
Cash paid during the period for:      
Interest 46,800 43,269 39,475
Income taxes, net $ 26,717 $ 20,781 $ 19,279