INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Deferred Tax Assets and Liabilities |
The components of deferred tax assets and liabilities are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
| |
2025 |
|
2024 |
| Deferred tax assets: |
|
|
|
| Foreign tax credits |
$ |
6,004 |
|
|
$ |
6,275 |
|
| Net operating losses |
116,539 |
|
|
137,902 |
|
| Pension liability |
— |
|
|
41 |
|
| Interest expense limitation |
65,108 |
|
|
53,572 |
|
| Accrued expenses not currently deductible |
24 |
|
|
12,682 |
|
| Lease liabilities |
80,506 |
|
|
87,778 |
|
| Other |
5,727 |
|
|
7,660 |
|
| Foreign currency adjustments |
11,974 |
|
|
— |
|
| Gross deferred tax assets |
285,882 |
|
|
305,910 |
|
| Valuation allowance |
(97,766) |
|
|
(139,272) |
|
| Total deferred tax assets |
$ |
188,116 |
|
|
$ |
166,638 |
|
| Deferred tax liabilities: |
|
|
|
| Property and equipment |
$ |
(97,338) |
|
|
$ |
(92,505) |
|
| Accrued pension liability |
(2,897) |
|
|
— |
|
| Inventories |
(925) |
|
|
(976) |
|
| Investment in foreign subsidiaries and unconsolidated affiliates |
(1,215) |
|
|
(2,764) |
|
| Right-of-use lease asset |
(80,576) |
|
|
(87,826) |
|
| Intangibles |
(9,199) |
|
|
(13,838) |
|
|
|
|
|
| Other |
354 |
|
|
17,692 |
|
| Total deferred tax liabilities |
$ |
(191,796) |
|
|
$ |
(180,217) |
|
| Net deferred tax liabilities |
$ |
(3,680) |
|
|
$ |
(13,579) |
|
|
| Summary of Operating Loss Carryforwards |
The following table shows the expiration of such loss carryforwards (in thousands, except dates):
|
|
|
|
|
|
|
|
|
| |
December 31, 2025 |
Expiration |
| Foreign tax credit carryforwards |
$6,004 |
2028-2032 |
| Foreign net operating loss carryforwards |
$390,102 |
Indefinite |
| State net operating loss carryforwards |
$101,524 |
Indefinite |
| State net operating loss carryforwards |
$457,205 |
2026-2042 |
| Section 163j interest expense |
$275,998 |
Indefinite |
|
| Schedule of Components of Loss Before Benefit (Provision) for Income Taxes |
The components of income (loss) before income taxes for the periods reflected in the table below were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Year Ended December 31, 2025 |
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
| Domestic |
$ |
45,739 |
|
|
$ |
21,188 |
|
|
$ |
(39,130) |
|
| Foreign |
105,497 |
|
|
80,875 |
|
|
57,142 |
|
| Income (loss) before income taxes |
$ |
151,236 |
|
|
$ |
102,063 |
|
|
$ |
18,012 |
|
|
| Schedule of Provision (Benefit) for Income Taxes |
The components of income tax expense for the periods reflected in the table below were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Year Ended December 31, 2025 |
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
| Current: |
|
|
|
|
|
| Domestic |
$ |
4,776 |
|
|
$ |
12,839 |
|
|
$ |
10,347 |
|
| Foreign |
27,051 |
|
|
14,314 |
|
|
13,916 |
|
|
$ |
31,827 |
|
|
$ |
27,153 |
|
|
$ |
24,263 |
|
| Deferred: |
|
|
|
|
|
| Domestic |
$ |
10,464 |
|
|
$ |
(14,519) |
|
|
$ |
(2,568) |
|
| Foreign |
(20,482) |
|
|
(5,441) |
|
|
3,237 |
|
|
$ |
(10,018) |
|
|
$ |
(19,960) |
|
|
$ |
669 |
|
| Income tax expense |
$ |
21,809 |
|
|
$ |
7,193 |
|
|
$ |
24,932 |
|
|
| Schedule of Reconciliation of Effective Income Tax Rate |
The following table reflects information on the provision of income taxes and rate reconciliations in accordance with ASU 2023-09:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Category |
|
Year Ended December 31, 2025 |
|
Effective Tax Rate |
| Federal statutory tax rate |
|
31,760
|
|
|
21.0
|
% |
State and local income taxes, net of federal income tax effect (1)
|
|
1,997
|
|
|
1.3
|
% |
| Foreign tax effects: |
|
|
|
|
| Australia |
|
|
|
|
| Nontaxable or nondeductible items |
|
(2,455) |
|
|
(1.6) |
% |
| Gain on sale of investment |
|
2,541 |
|
|
1.7 |
% |
| Valuation allowances |
|
(27,110) |
|
|
(17.9) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cayman Islands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax rate differential |
|
(3,212) |
|
|
(2.1) |
% |
|
|
|
|
|
| Ireland |
|
|
|
|
| Other |
|
(767) |
|
|
(0.5) |
% |
| Tax rate differential |
|
2,481 |
|
|
1.6 |
% |
|
|
|
|
|
| Netherlands |
|
|
|
|
| Transfer pricing |
|
(3,221) |
|
|
(2.1) |
% |
| Other |
|
573 |
|
|
0.4 |
% |
|
|
|
|
|
| Nigeria |
|
|
|
|
| Other |
|
3,199 |
|
|
2.1 |
% |
| Tax credits |
|
(3,248) |
|
|
(2.1) |
% |
| Tax rate differential |
|
4,068 |
|
|
2.6 |
% |
| Withholding tax |
|
2,326 |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Panama |
|
|
|
|
|
|
|
|
|
| Other |
|
(161) |
|
|
(0.1) |
% |
| Tax exempt interest |
|
(134,385) |
|
|
(88.9) |
% |
| Tax rate differential |
|
21,572 |
|
|
14.3 |
% |
|
|
|
|
|
| Trinidad and Tobago |
|
|
|
|
| Other |
|
168 |
|
|
0.1 |
% |
| Tax rate differential |
|
2,132 |
|
|
1.4 |
% |
|
|
|
|
|
| United Kingdom (England, Northern Ireland, Scotland, and Wales) |
|
|
|
|
| Gain on sale of investment |
|
2,260 |
|
|
1.5 |
% |
| Other |
|
1,221 |
|
|
0.8 |
% |
| Pillar two top up tax |
|
1,715 |
|
|
1.1 |
% |
| Tax credits |
|
(2,640) |
|
|
(1.7) |
% |
| Tax exempt interest |
|
134,280 |
|
|
88.8 |
% |
| Tax rate differential |
|
(20,285) |
|
|
(13.4) |
% |
|
|
|
|
|
| Other jurisdictions |
|
2,201 |
|
|
1.5 |
% |
|
|
|
|
|
| Effect of cross-border tax laws |
|
|
|
|
| Forgone foreign tax credit |
|
3,265 |
|
|
2.2 |
% |
| Other |
|
711 |
|
|
0.5 |
% |
|
|
|
|
|
| Valuation allowances |
|
(1,735) |
|
|
(1.2) |
% |
| Nontaxable or nondeductible Items |
|
3,236
|
|
|
2.1
|
% |
| Other adjustments |
|
(676) |
|
|
(0.5) |
% |
| Total |
|
21,809
|
|
|
14.4
|
% |
(1)For the year ended December 31, 2025, state and local income taxes are primarily related to the state of Louisiana.
Below is a reconciliation of the statutory federal income tax expense and the Company’s total tax expense for years ended December 31, 2023 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
| Statutory rate |
|
|
21.0 |
% |
|
21.0 |
% |
| Net foreign tax on non-U.S. earnings |
|
|
0.9 |
% |
|
15.5 |
% |
| Foreign earnings double tax relief |
|
|
(8.0) |
% |
|
(9.5) |
% |
| Foreign earnings indefinitely reinvested abroad |
|
|
— |
% |
|
(3.4) |
% |
| Change in valuation allowance |
|
|
(3.5) |
% |
|
(23.6) |
% |
| Foreign earnings that are currently taxed in the U.S. |
|
|
— |
% |
|
7.4 |
% |
| Changes in prior year estimates |
|
|
(0.3) |
% |
|
— |
% |
| Impact of U.S. withholding tax |
|
|
10.6 |
% |
|
2.2 |
% |
| Impact of tax rate changes |
|
|
2.9 |
% |
|
2.6 |
% |
| Foreign tax credits |
|
|
12.9 |
% |
|
76.5 |
% |
| Deferred gains |
|
|
(3.1) |
% |
|
7.9 |
% |
| GILTI income |
|
|
0.9 |
% |
|
19.8 |
% |
| Other, net |
|
|
(27.2) |
% |
|
22.0 |
% |
| Effective tax rate |
|
|
7.1 |
% |
|
138.4 |
% |
|
| Schedule of Open Tax Years and Unrecognized Tax Benefits |
The following table summarizes the years open by jurisdiction as of December 31, 2025:
|
|
|
|
|
|
| |
Years Open |
| U.S. |
2022 to present |
| UK |
2024 to present |
| Nigeria |
2015 to present |
| Guyana |
2015 to present |
| Trinidad |
2019 to present |
| Australia |
2021 to present |
| Norway |
2020 to present |
| Brazil |
2021 to present |
|
| Schedule of Unrecognized Tax Benefits |
The activity associated with unrecognized tax benefit for the periods reflected in the table below was follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Year Ended December 31, 2025 |
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
| Unrecognized tax benefits – beginning of period |
$ |
100 |
|
|
$ |
4,173 |
|
|
$ |
4,067 |
|
| Increases for tax positions taken in prior periods |
— |
|
|
— |
|
|
106 |
|
|
|
|
|
|
|
| Decrease related to statute of limitation expirations |
— |
|
|
(4,073) |
|
|
— |
|
| Unrecognized tax benefits – end of period |
$ |
100 |
|
|
$ |
100 |
|
|
$ |
4,173 |
|
|
| Schedule of Income Taxes Paid |
The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
| Jurisdiction |
2025 Actual |
|
% of Total |
| Nigeria |
$ |
8,613 |
|
|
32 |
% |
| US |
13,407 |
|
|
50 |
% |
| Trinidad |
1,946 |
|
|
7 |
% |
| Falkland Islands |
1,370 |
|
|
5 |
% |
| Other |
1,382 |
|
|
5 |
% |
| Total |
$ |
26,718 |
|
|
100 |
% |
|