Annual report [Section 13 and 15(d), not S-K Item 405]

INCOME TAXES (Tables)

v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows (in thousands):
December 31,
  2025 2024
Deferred tax assets:
Foreign tax credits $ 6,004  $ 6,275 
Net operating losses 116,539  137,902 
Pension liability —  41 
Interest expense limitation 65,108  53,572 
Accrued expenses not currently deductible 24  12,682 
Lease liabilities 80,506  87,778 
Other 5,727  7,660 
Foreign currency adjustments 11,974  — 
Gross deferred tax assets 285,882  305,910 
Valuation allowance (97,766) (139,272)
Total deferred tax assets $ 188,116  $ 166,638 
Deferred tax liabilities:
Property and equipment $ (97,338) $ (92,505)
Accrued pension liability (2,897) — 
Inventories (925) (976)
Investment in foreign subsidiaries and unconsolidated affiliates (1,215) (2,764)
Right-of-use lease asset (80,576) (87,826)
Intangibles (9,199) (13,838)
Other 354  17,692 
Total deferred tax liabilities $ (191,796) $ (180,217)
Net deferred tax liabilities $ (3,680) $ (13,579)
Summary of Operating Loss Carryforwards The following table shows the expiration of such loss carryforwards (in thousands, except dates):
  December 31, 2025 Expiration
Foreign tax credit carryforwards $6,004 2028-2032
Foreign net operating loss carryforwards $390,102 Indefinite
State net operating loss carryforwards $101,524 Indefinite
State net operating loss carryforwards $457,205 2026-2042
Section 163j interest expense $275,998 Indefinite
Schedule of Components of Loss Before Benefit (Provision) for Income Taxes
The components of income (loss) before income taxes for the periods reflected in the table below were as follows (in thousands):
  Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023
Domestic $ 45,739  $ 21,188  $ (39,130)
Foreign 105,497  80,875  57,142 
Income (loss) before income taxes $ 151,236  $ 102,063  $ 18,012 
Schedule of Provision (Benefit) for Income Taxes
The components of income tax expense for the periods reflected in the table below were as follows (in thousands):
  Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023
Current:
Domestic $ 4,776  $ 12,839  $ 10,347 
Foreign 27,051  14,314  13,916 
$ 31,827  $ 27,153  $ 24,263 
Deferred:
Domestic $ 10,464  $ (14,519) $ (2,568)
Foreign (20,482) (5,441) 3,237 
$ (10,018) $ (19,960) $ 669 
Income tax expense $ 21,809  $ 7,193  $ 24,932 
Schedule of Reconciliation of Effective Income Tax Rate
The following table reflects information on the provision of income taxes and rate reconciliations in accordance with ASU 2023-09:
Category Year Ended December 31, 2025 Effective Tax Rate
Federal statutory tax rate      31,760  21.0  %
State and local income taxes, net of federal income tax effect (1)
1,997  1.3  %
Foreign tax effects:
Australia
Nontaxable or nondeductible items (2,455) (1.6) %
Gain on sale of investment 2,541  1.7  %
Valuation allowances (27,110) (17.9) %
Cayman Islands
Tax rate differential (3,212) (2.1) %
Ireland
Other (767) (0.5) %
Tax rate differential 2,481  1.6  %
Netherlands
Transfer pricing (3,221) (2.1) %
Other 573  0.4  %
Nigeria
Other 3,199  2.1  %
Tax credits (3,248) (2.1) %
Tax rate differential 4,068  2.6  %
Withholding tax 2,326  1.5  %
Panama
Other (161) (0.1) %
Tax exempt interest (134,385) (88.9) %
Tax rate differential 21,572  14.3  %
Trinidad and Tobago   
Other 168  0.1  %
Tax rate differential 2,132  1.4  %
United Kingdom (England, Northern Ireland, Scotland, and Wales)
Gain on sale of investment 2,260  1.5  %
Other 1,221  0.8  %
Pillar two top up tax 1,715  1.1  %
Tax credits (2,640) (1.7) %
Tax exempt interest 134,280  88.8  %
Tax rate differential (20,285) (13.4) %
  Other jurisdictions    2,201  1.5  %
Effect of cross-border tax laws
Forgone foreign tax credit 3,265  2.2  %
Other 711  0.5  %
Valuation allowances (1,735) (1.2) %
Nontaxable or nondeductible Items 3,236  2.1  %
Other adjustments (676) (0.5) %
Total 21,809  14.4  %
(1)For the year ended December 31, 2025, state and local income taxes are primarily related to the state of Louisiana.
Below is a reconciliation of the statutory federal income tax expense and the Company’s total tax expense for years ended December 31, 2023 and 2024:
  Year Ended December 31, 2024 Year Ended December 31, 2023
Statutory rate 21.0  % 21.0  %
Net foreign tax on non-U.S. earnings 0.9  % 15.5  %
Foreign earnings double tax relief (8.0) % (9.5) %
Foreign earnings indefinitely reinvested abroad —  % (3.4) %
Change in valuation allowance (3.5) % (23.6) %
Foreign earnings that are currently taxed in the U.S. —  % 7.4  %
Changes in prior year estimates (0.3) % —  %
Impact of U.S. withholding tax 10.6  % 2.2  %
Impact of tax rate changes 2.9  % 2.6  %
Foreign tax credits 12.9  % 76.5  %
Deferred gains (3.1) % 7.9  %
GILTI income 0.9  % 19.8  %
Other, net (27.2) % 22.0  %
Effective tax rate 7.1  % 138.4  %
Schedule of Open Tax Years and Unrecognized Tax Benefits
The following table summarizes the years open by jurisdiction as of December 31, 2025:
  Years Open
U.S. 2022 to present
UK 2024 to present
Nigeria 2015 to present
Guyana 2015 to present
Trinidad 2019 to present
Australia 2021 to present
Norway 2020 to present
Brazil 2021 to present
Schedule of Unrecognized Tax Benefits
The activity associated with unrecognized tax benefit for the periods reflected in the table below was follows (in thousands):
  Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023
Unrecognized tax benefits – beginning of period $ 100  $ 4,173  $ 4,067 
Increases for tax positions taken in prior periods —  —  106 
Decrease related to statute of limitation expirations —  (4,073) — 
Unrecognized tax benefits – end of period $ 100  $ 100  $ 4,173 
Schedule of Income Taxes Paid
The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025 (in thousands):
Jurisdiction 2025 Actual % of Total
Nigeria $ 8,613  32  %
US 13,407  50  %
Trinidad 1,946  %
Falkland Islands 1,370  %
Other 1,382  %
Total $ 26,718  100  %