| Schedule of Operating Performance and Total Assets by Segment |
Financial information by segment for the years ended December 31, 2025, 2024, and 2023 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
| Year Ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
990,480 |
|
|
$ |
379,437 |
|
|
$ |
120,595 |
|
|
$ |
— |
|
|
$ |
1,490,512 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
240,584 |
|
|
112,312 |
|
|
26,103 |
|
|
— |
|
|
378,999 |
|
| Repairs and maintenance |
177,751 |
|
|
46,407 |
|
|
12,773 |
|
|
— |
|
|
236,931 |
|
| Insurance |
15,019 |
|
|
8,485 |
|
|
1,396 |
|
|
— |
|
|
24,900 |
|
| Fuel |
51,798 |
|
|
10,175 |
|
|
19,462 |
|
|
— |
|
|
81,435 |
|
| Leased-in equipment |
61,468 |
|
|
38,538 |
|
|
6,601 |
|
|
— |
|
|
106,607 |
|
| Other segment costs |
160,451 |
|
|
85,861 |
|
|
27,095 |
|
|
— |
|
|
273,407 |
|
| Total operating expenses |
707,071 |
|
|
301,778 |
|
|
93,430 |
|
|
— |
|
|
1,102,279 |
|
| General and administrative expenses |
93,059 |
|
|
41,354 |
|
|
7,030 |
|
|
32,678 |
|
|
174,121 |
|
| Depreciation and amortization expense |
27,946 |
|
|
31,227 |
|
|
10,321 |
|
|
775 |
|
|
70,269 |
|
| Total costs and expenses |
828,076 |
|
|
374,359 |
|
|
110,781 |
|
|
33,453 |
|
|
1,346,669 |
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
11,785 |
|
|
11,785 |
|
| Earnings from unconsolidated affiliates |
3,178 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,178 |
|
| Operating income (loss) |
$ |
165,582 |
|
|
$ |
5,078 |
|
|
$ |
9,814 |
|
|
$ |
(21,668) |
|
|
$ |
158,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other |
|
Corporate |
|
Consolidated |
| Year Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
966,064 |
|
|
$ |
329,654 |
|
|
$ |
119,773 |
|
|
$ |
— |
|
|
$ |
1,415,491 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
218,811 |
|
|
97,256 |
|
|
24,493 |
|
|
— |
|
|
340,560 |
|
| Repairs and maintenance |
211,791 |
|
|
48,893 |
|
|
12,600 |
|
|
— |
|
|
273,284 |
|
| Insurance |
16,464 |
|
|
7,296 |
|
|
1,147 |
|
|
— |
|
|
24,907 |
|
| Fuel |
58,318 |
|
|
9,072 |
|
|
19,556 |
|
|
— |
|
|
86,946 |
|
| Leased-in equipment |
60,515 |
|
|
37,995 |
|
|
5,030 |
|
|
— |
|
|
103,540 |
|
| Other segment costs |
144,741 |
|
|
43,392 |
|
|
24,748 |
|
|
— |
|
|
212,881 |
|
| Total operating expenses |
710,640 |
|
|
243,904 |
|
|
87,574 |
|
|
— |
|
|
1,042,118 |
|
| General and administrative expenses |
98,972 |
|
|
36,986 |
|
|
7,082 |
|
|
32,510 |
|
|
175,550 |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
28,404 |
|
|
27,694 |
|
|
11,370 |
|
|
819 |
|
|
68,287 |
|
| Total costs and expenses |
838,016 |
|
|
308,584 |
|
|
106,026 |
|
|
33,329 |
|
|
1,285,955 |
|
| Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(1,045) |
|
|
(1,045) |
|
| Earnings from unconsolidated affiliates |
4,117 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,117 |
|
| Operating income (loss) |
$ |
132,165 |
|
|
$ |
21,070 |
|
|
$ |
13,747 |
|
|
$ |
(34,374) |
|
$ |
— |
|
$ |
132,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other |
|
Corporate |
|
Consolidated |
| Year Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
| Revenues |
$ |
852,956 |
|
|
$ |
337,280 |
|
|
$ |
107,193 |
|
|
$ |
— |
|
|
$ |
1,297,429 |
|
| Less: |
|
|
|
|
|
|
|
|
|
| Personnel |
210,138 |
|
|
90,498 |
|
|
23,045 |
|
|
— |
|
|
323,681 |
|
| Repairs and maintenance |
191,699 |
|
|
49,859 |
|
|
12,358 |
|
|
— |
|
|
253,916 |
|
| Insurance |
14,893 |
|
|
7,898 |
|
|
994 |
|
|
— |
|
|
23,785 |
|
| Fuel |
63,823 |
|
|
10,446 |
|
|
17,230 |
|
|
— |
|
|
91,499 |
|
| Leased-in equipment |
56,971 |
|
|
38,033 |
|
|
4,092 |
|
|
— |
|
|
99,096 |
|
| Other segment costs |
139,529 |
|
|
41,765 |
|
|
17,132 |
|
|
— |
|
|
198,426 |
|
| Total operating expenses |
677,053 |
|
|
238,499 |
|
|
74,851 |
|
|
— |
|
|
990,403 |
|
| General and administrative expenses |
104,471 |
|
|
40,070 |
|
|
7,176 |
|
|
30,028 |
|
|
181,745 |
|
| Merger and integration costs |
2,201 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,201 |
|
| Depreciation and amortization expense |
30,783 |
|
|
29,101 |
|
|
9,768 |
|
|
954 |
|
|
70,606 |
|
| Total costs and expenses |
814,508 |
|
|
307,670 |
|
|
91,795 |
|
|
30,982 |
|
|
1,244,955 |
|
|
|
|
|
|
|
|
|
|
|
| Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
1,112 |
|
|
1,112 |
|
| Earnings from unconsolidated affiliates |
7,165 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,165 |
|
| Operating income (loss) |
$ |
45,613 |
|
|
$ |
29,610 |
|
|
$ |
15,398 |
|
|
$ |
(29,870) |
|
|
$ |
60,751 |
|
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other |
|
Corporate |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
| Year Ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
27,946 |
|
|
$ |
31,227 |
|
|
$ |
10,321 |
|
|
$ |
775 |
|
|
$ |
70,269 |
|
| PBH amortization |
9,249 |
|
|
1,907 |
|
|
241 |
|
|
— |
|
|
11,397 |
|
| Total depreciation and amortization expense |
$ |
37,195 |
|
|
$ |
33,134 |
|
|
$ |
10,562 |
|
|
$ |
775 |
|
|
$ |
81,666 |
|
|
|
|
|
|
|
|
|
|
|
| Year Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
28,404 |
|
|
$ |
27,694 |
|
|
$ |
11,370 |
|
|
$ |
819 |
|
|
$ |
68,287 |
|
| PBH amortization |
12,230 |
|
|
2,002 |
|
|
669 |
|
|
— |
|
|
14,901 |
|
| Total depreciation and amortization expense |
$ |
40,634 |
|
|
$ |
29,696 |
|
|
$ |
12,039 |
|
|
$ |
819 |
|
|
$ |
83,188 |
|
|
|
|
|
|
|
|
|
|
|
| Year Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
| Depreciation and amortization expense |
$ |
30,783 |
|
|
$ |
29,101 |
|
|
$ |
9,768 |
|
|
$ |
954 |
|
|
$ |
70,606 |
|
| PBH amortization |
12,377 |
|
|
1,940 |
|
|
663 |
|
|
— |
|
|
14,980 |
|
| Total depreciation and amortization expense |
$ |
43,160 |
|
|
$ |
31,041 |
|
|
$ |
10,431 |
|
|
$ |
954 |
|
|
$ |
85,586 |
|
Capital expenditures by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
| Offshore Energy Services |
$ |
44,710 |
|
$ |
57,501 |
|
|
$ |
22,260 |
|
| Government Services |
87,905 |
|
189,311 |
|
|
50,119 |
|
| Other Services |
9,406 |
|
8,581 |
|
|
9,128 |
|
| Total capital expenditures |
$ |
142,021 |
|
$ |
255,393 |
|
|
$ |
81,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and ROU assets, are reflected below as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
| Offshore Energy Services |
$ |
567,284 |
|
$ |
596,687 |
|
|
$ |
624,192 |
|
| Government Services |
620,820 |
|
433,721 |
|
|
427,317 |
|
| Other Services |
59,585 |
|
62,746 |
|
|
60,805 |
|
| Total segment assets |
$ |
1,247,689 |
|
$ |
1,093,154 |
|
|
$ |
1,112,314 |
|
| Corporate |
2,058 |
|
3,156 |
|
|
4,071 |
|
| Construction-in-progress |
144,587 |
|
244,181 |
|
|
99,320 |
|
| Total long-lived assets |
$ |
1,394,334 |
|
$ |
1,340,491 |
|
$ |
1,215,705 |
Information by geographic area were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
| Revenues: |
|
|
|
|
|
| UK |
$ |
412,022 |
|
|
$ |
394,659 |
|
|
$ |
436,419 |
|
| Norway |
276,302 |
|
|
270,862 |
|
|
240,793 |
|
| U.S. |
246,560 |
|
|
226,932 |
|
|
216,588 |
|
| Nigeria |
191,698 |
|
|
170,006 |
|
|
122,637 |
|
| Other |
363,930 |
|
|
353,032 |
|
|
280,992 |
|
| Total revenues |
$ |
1,490,512 |
|
|
$ |
1,415,491 |
|
|
$ |
1,297,429 |
|
|
|
|
|
|
|
|
December 31, 2025 |
|
December 31, 2024 |
|
|
| Long-lived assets: |
|
|
|
|
|
| UK |
$ |
892,830 |
|
|
$ |
687,315 |
|
|
|
| Norway |
131,332 |
|
|
156,698 |
|
|
|
| U.S. |
170,152 |
|
|
169,946 |
|
|
|
| Other |
200,020 |
|
|
326,532 |
|
|
|
| Total long-lived assets |
$ |
1,394,334 |
|
|
$ |
1,340,491 |
|
|
|
|